Boxed Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
Revenue	176.99	177.27	187.17	173.99	140.24
Revenue Growth (YoY)	0.87%	-5.29%	7.58%	24.07%	-
Cost of Revenue	154.14	145.39	161.27	164.09	133.52
Gross Profit	22.85	31.88	25.9	9.9	6.71
Selling, General & Admin	119.78	80.92	54.59	75.59	56.94
Operating Expenses	119.78	80.92	54.59	75.59	56.94
Operating Income	-96.93	-49.04	-28.69	-65.69	-50.23
Other Expense / Income	36.4	20.18	5.75	-0.29	0.1
Pretax Income	-133.32	-69.22	-34.44	-65.4	-50.33
Net Income	-133.32	-69.22	-34.44	-65.4	-50.33
Shares Outstanding (Basic)	71	13	9	9	10
Shares Outstanding (Diluted)	71	13	9	9	10
Shares Change	642.40%	39.74%	0.94%	-4.48%	-
EPS (Basic)	-3.68	-5.14	-3.80	-7.19	-5.10
EPS (Diluted)	-3.68	-5.14	-3.80	-7.19	-5.10
Free Cash Flow	-108.01	-54.54	-25.63	-49.74	-47.48
Free Cash Flow Per Share	-1.53	-4.17	-2.74	-5.37	-4.90
Gross Margin	12.91%	17.98%	13.84%	5.69%	4.79%
Operating Margin	-54.76%	-27.67%	-15.33%	-37.76%	-35.82%
Profit Margin	-75.33%	-39.05%	-18.40%	-37.59%	-35.89%
Free Cash Flow Margin	-61.03%	-30.77%	-13.69%	-28.59%	-33.85%
EBITDA	-129.11	-64.73	-29.65	-61.02	-45.59
EBITDA Margin	-72.95%	-36.51%	-15.84%	-35.07%	-32.51%
Depreciation & Amortization	4.22	4.5	4.79	4.38	4.73
EBIT	-133.32	-69.22	-34.44	-65.4	-50.33
EBIT Margin	-75.33%	-39.05%	-18.40%	-37.59%	-35.89%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).