Boxed Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Revenue	176.99	177.27	187.17	173.99	140.24
Revenue Growth (YoY)	0.87%	-5.29%	7.58%	24.07%	-
Cost of Revenue	154.14	145.39	161.27	164.09	133.52
Gross Profit	22.85	31.88	25.9	9.9	6.71
Selling, General & Admin	119.78	80.92	54.59	75.59	56.94
Operating Expenses	119.78	80.92	54.59	75.59	56.94
Operating Income	-96.93	-49.04	-28.69	-65.69	-50.23
Other Expense / Income	36.4	20.18	5.75	-0.29	0.1
Pretax Income	-133.32	-69.22	-34.44	-65.4	-50.33
Net Income	-133.32	-69.22	-34.44	-65.4	-50.33
Shares Outstanding (Basic)	71	13	9	9	10
Shares Outstanding (Diluted)	71	13	9	9	10
Shares Change	642.40%	39.74%	0.94%	-4.48%	-
EPS (Basic)	-3.68	-5.14	-3.80	-7.19	-5.10
EPS (Diluted)	-3.68	-5.14	-3.80	-7.19	-5.10
Free Cash Flow	-108.01	-54.54	-25.63	-49.74	-47.48
Free Cash Flow Per Share	-1.53	-4.17	-2.74	-5.37	-4.90
Gross Margin	12.91%	17.98%	13.84%	5.69%	4.79%
Operating Margin	-54.76%	-27.67%	-15.33%	-37.76%	-35.82%
Profit Margin	-75.33%	-39.05%	-18.40%	-37.59%	-35.89%
Free Cash Flow Margin	-61.03%	-30.77%	-13.69%	-28.59%	-33.85%
EBITDA	-129.11	-64.73	-29.65	-61.02	-45.59
EBITDA Margin	-72.95%	-36.51%	-15.84%	-35.07%	-32.51%
Depreciation & Amortization	4.22	4.5	4.79	4.38	4.73
EBIT	-133.32	-69.22	-34.44	-65.4	-50.33
EBIT Margin	-75.33%	-39.05%	-18.40%	-37.59%	-35.89%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).