BP Prudhoe Bay Royalty Trust (BPT)

BPT Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	6.64	82.28	9.42	9.27	48.97
Revenue Growth (YoY)	-91.93%	773.77%	1.60%	-81.07%	-57.18%
Gross Profit	6.64	82.28	9.42	9.27	48.97
Selling, General & Admin	1.33	1.46	1.61	1.69	1.09
Research & Development	0	0	0	0	0
Other Operating Expenses	-1.04	-1.4	-1.61	-1.15	-1.09
Operating Expenses	1.04	1.46	1.61	1.69	1.09
Operating Income	5.6	80.68	7.81	7.04	47.89
Interest Income	0	0	0	0.01	0.04
Interest Expense	0.29	0.07	-0	0	0
Other Expense / Income	0.48	-0.14	0	-0.53	0.04
Pretax Income	5.6	80.89	7.81	8.13	47.92
Income Tax	-0.77	-0.14	0	-0.55	-0.04
Net Income	5.6	80.89	7.81	8.13	47.92
Net Income Growth	-93.08%	935.57%	-3.88%	-83.04%	-57.70%
Shares Outstanding (Basic)	21	21	21	21	21
Shares Outstanding (Diluted)	21	21	21	21	21
EPS (Basic)	0.30	3.78	0.09	0.42	2.23
EPS (Diluted)	0.30	3.78	0.09	0.42	2.23
EPS Growth	-92.06%	3929.85%	-77.67%	-81.17%	-57.84%
Free Cash Flow	5.54	80.89	7.59	8.24	48.01
Free Cash Flow Per Share	0.26	3.78	0.35	0.39	2.24
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	84.34%	98.05%	82.96%	75.94%	97.78%
Profit Margin	84.34%	98.30%	82.95%	87.67%	97.86%
Free Cash Flow Margin	83.46%	98.30%	80.56%	88.90%	98.03%
Effective Tax Rate	-13.66%	-0.17%	0.01%	-6.76%	-0.07%
EBITDA	5.6	80.82	7.81	7.04	47.89
EBITDA Margin	84.34%	98.22%	82.96%	75.94%	97.78%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.