BRBI BR Partners Income Statement

Financials in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	531.38	581.22	435.81	413.5	331.22
Revenue Growth (YoY)	-8.58%	33.36%	5.39%	24.84%	49.02%
Gross Profit	531.38	581.22	435.81	413.5	331.22
Selling, General & Admin	245.5	280.56	194.55	139.01	108.62
Other Operating Expenses	55.36	62.48	42.78	41.96	16.17
Total Operating Expenses	300.86	343.04	237.33	180.96	124.8
Operating Income	230.52	238.18	198.49	232.54	206.42
Interest Expense	-11,896	-6,833	-6,121	-3,265	-1,947
Other Non-Operating Income (Expense)	-	-	1.74	-0.32	0.5
Total Non-Operating Income (Expense)	-11,896	-6,833	-6,119	-3,265	-1,946
Pretax Income	232.65	239.43	200.23	232.22	219.07
Provision for Income Taxes	-57.58	-45.76	-45.15	-85.12	-80.41
Net Income	175.07	193.67	155.08	147.1	138.66
Net Income Attributable to Preferred Dividends	63.6	70.36	-	-	-
Net Income to Common	175.07	193.67	155.08	147.1	138.66
Net Income Growth	-9.60%	24.88%	5.43%	6.09%	56.26%
Shares Outstanding (Basic)	0	0	0	0	32
Shares Outstanding (Diluted)	0	0	0	0	32
Shares Change (YoY)	-	-	0.03%	-99.75%	-14.31%
EPS (Basic)	2.24	2.44	1.96	1.88	2.12
EPS (Diluted)	2.24	2.44	1.96	1.88	2.12
EPS Growth	-8.20%	24.49%	4.25%	-11.32%	76.67%
Shares Outstanding	50.14	50.14	78.75	78.75	-
Free Cash Flow	-393.3	123.6	289.18	174.78	-267.01
Free Cash Flow Growth	-	-57.26%	65.45%	-	-
Free Cash Flow Per Share	-4994.45	1569.59	3672.30	2220.18	-8.36
Dividends Per Share	-	1.050	-	0.870	0.810
Dividend Growth	-	-	-	7.41%	-
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	43.38%	40.98%	45.54%	56.24%	62.32%
Profit Margin	32.95%	33.32%	35.58%	35.57%	41.86%
FCF Margin	-74.01%	21.27%	66.35%	42.27%	-80.61%
EBITDA	241.35	245.69	205.21	237	207.86
EBITDA Margin	45.42%	42.27%	47.09%	57.31%	62.76%
EBIT	230.52	238.18	198.49	232.54	206.42
EBIT Margin	43.38%	40.98%	45.54%	56.24%	62.32%
Effective Tax Rate	-24.75%	-19.11%	-22.55%	-36.65%	-36.70%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.