BrilliA Inc (BRIA)

BrilliA Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023
Revenue	64.39	55.96	52.93
Revenue Growth (YoY)	15.06%	5.74%	-
Cost of Revenue	53.96	47.32	43.79
Gross Profit	10.43	8.64	9.13
Selling, General & Admin	3.37	2.3	2.25
Depreciation & Amortization Expenses	0.46	0.2	0.22
Other Operating Expenses	3.04	2.27	1.41
Total Operating Expenses	6.88	4.76	3.87
Operating Income	3.56	3.88	5.27
Interest Expense	-0.12	-0.01	-0.03
Other Non-Operating Income (Expense)	0.18	0.12	0.01
Total Non-Operating Income (Expense)	0.06	0.11	-0.02
Pretax Income	3.62	3.99	5.24
Provision for Income Taxes	0.8	0.71	0.89
Net Income	2.82	3.28	4.35
Minority Interest in Earnings	0	0	0.01
Net Income to Common	2.82	3.28	4.35
Net Income Growth	-14.20%	-24.64%	-
Shares Outstanding (Basic)	23	23	23
Shares Outstanding (Diluted)	23	23	23
Shares Change (YoY)	3.74%	-	-
EPS (Basic)	0.12	0.15	0.19
EPS (Diluted)	0.12	0.15	0.19
EPS Growth	-20.00%	-21.05%	-
Shares Outstanding	25	22.5	22.5
Free Cash Flow	-4.59	0.09	11.07
Free Cash Flow Growth	-	-99.21%	-
Free Cash Flow Per Share	-0.20	0.00	0.49
Gross Margin	16.20%	15.44%	17.26%
Operating Margin	5.52%	6.93%	9.95%
Profit Margin	4.38%	5.87%	8.24%
FCF Margin	-7.13%	0.16%	20.92%
EBITDA	4.01	4.08	5.48
EBITDA Margin	6.23%	7.29%	10.35%
EBIT	3.56	3.88	5.27
EBIT Margin	5.52%	6.93%	9.95%
Effective Tax Rate	22.11%	17.67%	16.88%

Updated Mar 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q