BrilliA Inc (BRIA)

BrilliA Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023
Revenue	64.39	55.96	52.93
Revenue Growth (YoY)	15.06%	5.74%	-
Cost of Revenue	53.99	47.36	43.8
Gross Profit	10.4	8.61	9.13
Selling, General & Admin	3.43	2.5	2.43
Other Operating Expenses	2.5	1.45	1.07
Operating Expenses	6.4	4.38	3.73
Operating Income	4.01	4.23	5.4
Interest Expense	-0.5	-0.39	-0.22
Interest & Investment Income	0.19	0.11	0.01
Currency Exchange Gain (Loss)	-0.07	0.03	0.05
Other Non Operating Income (Expenses)	-0.01	0.01	0
Pretax Income	3.62	3.99	5.24
Income Tax Expense	0.8	0.71	0.89
Earnings From Continuing Operations	2.82	3.28	4.36
Minority Interest in Earnings	-0	-0	-0.01
Net Income	2.82	3.28	4.35
Net Income to Common	2.82	3.28	4.35
Net Income Growth	-14.20%	-24.64%	-
Shares Outstanding (Basic)	23	23	23
Shares Outstanding (Diluted)	23	23	23
Shares Change (YoY)	3.74%	-	-
EPS (Basic)	0.12	0.15	0.19
EPS (Diluted)	0.12	0.15	0.19
EPS Growth	-17.30%	-24.64%	-
Free Cash Flow	-4.59	0.09	11.07
Free Cash Flow Per Share	-0.20	0.00	0.49
Gross Margin	16.16%	15.38%	17.25%
Operating Margin	6.22%	7.55%	10.21%
Profit Margin	4.37%	5.86%	8.23%
Free Cash Flow Margin	-7.13%	0.15%	20.92%
EBITDA	4.05	4.26	5.43
EBITDA Margin	6.30%	7.62%	10.27%
D&A For EBITDA	0.05	0.04	0.03
EBIT	4.01	4.23	5.4
EBIT Margin	6.22%	7.55%	10.21%
Effective Tax Rate	22.11%	17.67%	16.88%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q