Brookline Bancorp, Inc. (BRKL)

Brookline Bancorp Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	340.49	333.44	319.49	317.2	222.92	273.51
Revenue Growth (YoY)	7.27%	4.37%	0.72%	42.29%	-18.50%	2.07%
Gross Profit	340.49	333.44	319.49	317.2	222.92	273.51
Selling, General & Admin	199.87	198.05	160.36	148.93	143	139.31
Other Operating Expenses	35.9	41.47	19.18	13.68	17.85	18.17
Operating Expenses	235.76	239.52	179.54	162.61	160.84	157.48
Operating Income	104.73	93.91	139.95	154.59	62.08	116.03
Other Expense / Income	-	-	-	-	-	0.04
Pretax Income	104.73	93.91	139.95	154.59	62.08	115.99
Income Tax	22.62	18.92	30.21	39.15	14.44	28.27
Net Income	82.1	75	109.74	115.44	47.64	87.72
Net Income Growth	-11.33%	-31.66%	-4.93%	142.34%	-45.69%	5.60%
Shares Outstanding (Basic)	89	88	77	78	79	80
Shares Outstanding (Diluted)	89	88	77	78	79	80
Shares Change	2.70%	14.35%	-1.14%	-1.09%	-0.94%	-0.07%
EPS (Basic)	0.93	0.85	1.42	1.48	0.60	1.10
EPS (Diluted)	0.93	0.85	1.42	1.48	0.60	1.10
EPS Growth	-21.85%	-40.14%	-4.05%	146.67%	-45.45%	5.77%
Free Cash Flow	96.89	104.24	113.37	128.42	109.58	97.72
Free Cash Flow Per Share	1.09	1.18	1.47	1.65	1.39	1.23
Dividend Per Share	0.540	0.540	0.520	0.480	0.460	0.440
Dividend Growth	1.89%	3.85%	8.33%	4.35%	4.55%	11.39%
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	30.76%	28.17%	43.80%	48.74%	27.85%	42.42%
Profit Margin	24.11%	22.49%	34.35%	36.39%	21.37%	32.07%
Free Cash Flow Margin	28.46%	31.26%	35.49%	40.49%	49.16%	35.73%
Effective Tax Rate	21.60%	20.14%	21.58%	25.33%	23.26%	24.37%
EBITDA	113.04	102.07	145.98	160.38	67.56	122.85
EBITDA Margin	33.20%	30.61%	45.69%	50.56%	30.31%	44.91%
Depreciation & Amortization	8.31	8.16	6.03	5.79	5.49	6.86
EBIT	104.73	93.91	139.95	154.59	62.08	115.99
EBIT Margin	30.76%	28.17%	43.80%	48.74%	27.85%	42.41%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).