Bruker Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,437	3,366	2,965	2,531	2,418
Revenue Growth (YoY)	2.08%	13.56%	17.14%	4.67%	21.65%
Cost of Revenue	1,859	1,717	1,451	1,225	1,208
Gross Profit	1,578	1,650	1,513	1,306	1,210
Selling, General & Admin	946.5	893.8	729.4	607.4	561.2
Research & Development	395.2	376.5	294.8	235.9	220.8
Other Operating Expenses	167.8	126.1	52.2	29.7	14.3
Total Operating Expenses	1,510	1,396	1,076	873	796.3
Operating Income	68.2	253.1	436.9	432.7	413.3
Total Non-Operating Income (Expense)	-46.2	-46.2	107.3	-18.8	-19.7
Pretax Income	22	206.9	544.2	413.9	393.6
Provision for Income Taxes	29.3	91.4	117.7	116.4	113
Net Income	-22.5	113.1	427.2	300.4	284.1
Minority Interest in Earnings	-0.3	-0.7	-1.3	-1.9	-3.5
Net Income Attributable to Preferred Dividends	-13.9	-	-	-	-
Net Income to Common	-22.5	113.1	427.2	300.4	284.1
Net Income Growth	-	-73.52%	42.21%	5.74%	72.18%
Shares Outstanding (Basic)	152	149	146	149	151
Shares Outstanding (Diluted)	152	150	147	149	153
Shares Change (YoY)	1.54%	1.56%	-1.47%	-2.29%	-1.10%
EPS (Basic)	-0.15	0.76	2.92	2.00	1.83
EPS (Diluted)	-0.15	0.76	2.90	1.99	1.81
EPS Growth	-	-73.79%	45.73%	9.95%	77.45%
Free Cash Flow	160.5	136	243.2	145.2	190.4
Free Cash Flow Growth	18.02%	-44.08%	67.49%	-23.74%	-18.98%
Free Cash Flow Per Share	1.06	0.91	1.65	0.97	1.25
Dividends Per Share	0.200	0.200	0.200	0.200	0.160
Dividend Growth	-	-	-	25.00%	-
Gross Margin	45.91%	49.00%	51.05%	51.59%	50.03%
Operating Margin	1.98%	7.52%	14.74%	17.10%	17.09%
Profit Margin	-0.24%	3.38%	14.45%	11.80%	11.61%
FCF Margin	4.67%	4.04%	8.20%	5.74%	7.87%
EBITDA	288.5	436.9	551.8	521.5	502.4
EBITDA Margin	8.40%	12.98%	18.61%	20.61%	20.78%
EBIT	68.2	253.1	436.9	432.7	413.3
EBIT Margin	1.98%	7.52%	14.74%	17.10%	17.09%
Effective Tax Rate	133.18%	44.18%	21.63%	28.12%	28.71%

Updated Feb 12, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q