Bruker Corporation (BRKR)
NASDAQ: BRKR · Real-Time Price · USD
53.37
+5.12 (10.61%)
Nov 20, 2024, 4:00 PM EST - Market closed
Bruker Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 3,228 | 2,951 | 2,525 | 2,411 | 1,982 | 2,067 | Upgrade
|
| Other Revenue | 13.1 | 13.1 | 6.2 | 7.4 | 6 | 5.5 | Upgrade
|
| Revenue | 3,241 | 2,965 | 2,531 | 2,418 | 1,988 | 2,073 | Upgrade
|
| Revenue Growth (YoY) | 15.00% | 17.14% | 4.67% | 21.66% | -4.11% | 9.34% | Upgrade
|
| Cost of Revenue | 1,622 | 1,445 | 1,224 | 1,205 | 1,044 | 1,072 | Upgrade
|
| Gross Profit | 1,619 | 1,519 | 1,307 | 1,213 | 943.6 | 1,001 | Upgrade
|
| Selling, General & Admin | 856.7 | 729.5 | 608.4 | 563.4 | 471.9 | 502.7 | Upgrade
|
| Research & Development | 355.6 | 294.8 | 235.9 | 220.8 | 198 | 187.7 | Upgrade
|
| Other Operating Expenses | 24.3 | 10.9 | 6.2 | 3.9 | 8.4 | 8.1 | Upgrade
|
| Operating Expenses | 1,235 | 1,035 | 850.5 | 788.1 | 678.3 | 696.2 | Upgrade
|
| Operating Income | 383.7 | 484.1 | 456.5 | 424.9 | 265.3 | 304.4 | Upgrade
|
| Interest Expense | -36.7 | -16.4 | -16.1 | -14.3 | -14.4 | -16 | Upgrade
|
| Interest & Investment Income | 9.1 | 7.5 | 2.8 | 0.9 | 3.2 | 1.3 | Upgrade
|
| Earnings From Equity Investments | 0.6 | 2 | 1 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 13.9 | -13.3 | -5.8 | -4.1 | -8 | -3.3 | Upgrade
|
| Other Non Operating Income (Expenses) | -6.5 | -3.1 | -0.4 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 364.1 | 460.8 | 438 | 407.4 | 246.1 | 286.4 | Upgrade
|
| Merger & Restructuring Charges | -88.1 | -37.2 | -18.9 | -14.3 | -18.2 | -6 | Upgrade
|
| Gain (Loss) on Sale of Investments | -17.7 | -11.4 | 1.7 | - | - | - | Upgrade
|
| Asset Writedown | -2.5 | -2.5 | -0.3 | 0.5 | -2.1 | - | Upgrade
|
| Other Unusual Items | 136.5 | 136.5 | -5.6 | - | - | - | Upgrade
|
| Pretax Income | 392.3 | 546.2 | 414.9 | 393.6 | 225.8 | 280.4 | Upgrade
|
| Income Tax Expense | 87.8 | 117.7 | 116.4 | 113 | 64.4 | 82.4 | Upgrade
|
| Earnings From Continuing Operations | 304.5 | 428.5 | 298.5 | 280.6 | 161.4 | 198 | Upgrade
|
| Minority Interest in Earnings | 0.4 | -1.3 | -1.9 | -3.5 | -3.6 | -0.8 | Upgrade
|
| Net Income | 304.9 | 427.2 | 296.6 | 277.1 | 157.8 | 197.2 | Upgrade
|
| Net Income to Common | 304.9 | 427.2 | 296.6 | 277.1 | 157.8 | 197.2 | Upgrade
|
| Net Income Growth | -4.45% | 44.03% | 7.04% | 75.60% | -19.98% | 9.74% | Upgrade
|
| Shares Outstanding (Basic) | 147 | 146 | 149 | 151 | 153 | 155 | Upgrade
|
| Shares Outstanding (Diluted) | 148 | 147 | 149 | 153 | 155 | 157 | Upgrade
|
| Shares Change (YoY) | 0.34% | -1.47% | -2.29% | -1.10% | -1.28% | -0.38% | Upgrade
|
| EPS (Basic) | 2.07 | 2.92 | 2.00 | 1.83 | 1.03 | 1.27 | Upgrade
|
| EPS (Diluted) | 2.06 | 2.90 | 1.99 | 1.81 | 1.02 | 1.26 | Upgrade
|
| EPS Growth | -4.69% | 45.73% | 9.94% | 77.45% | -19.05% | 10.53% | Upgrade
|
| Free Cash Flow | 156.7 | 243.2 | 145.2 | 190.4 | 235 | 140.4 | Upgrade
|
| Free Cash Flow Per Share | 1.06 | 1.65 | 0.97 | 1.25 | 1.52 | 0.90 | Upgrade
|
| Dividend Per Share | 0.200 | 0.200 | 0.200 | 0.160 | 0.160 | 0.160 | Upgrade
|
| Dividend Growth | 0% | 0% | 25.00% | 0% | 0% | 0% | Upgrade
|
| Gross Margin | 49.95% | 51.25% | 51.65% | 50.17% | 47.48% | 48.28% | Upgrade
|
| Operating Margin | 11.84% | 16.33% | 18.04% | 17.57% | 13.35% | 14.69% | Upgrade
|
| Profit Margin | 9.41% | 14.41% | 11.72% | 11.46% | 7.94% | 9.51% | Upgrade
|
| Free Cash Flow Margin | 4.83% | 8.20% | 5.74% | 7.87% | 11.82% | 6.77% | Upgrade
|
| EBITDA | 551.9 | 599 | 545.3 | 514 | 345.7 | 380 | Upgrade
|
| EBITDA Margin | 17.03% | 20.21% | 21.55% | 21.26% | 17.39% | 18.33% | Upgrade
|
| D&A For EBITDA | 168.2 | 114.9 | 88.8 | 89.1 | 80.4 | 75.6 | Upgrade
|
| EBIT | 383.7 | 484.1 | 456.5 | 424.9 | 265.3 | 304.4 | Upgrade
|
| EBIT Margin | 11.84% | 16.33% | 18.04% | 17.57% | 13.35% | 14.69% | Upgrade
|
| Effective Tax Rate | 22.38% | 21.55% | 28.05% | 28.71% | 28.52% | 29.39% | Upgrade
|
| Revenue as Reported | 3,241 | 2,965 | 2,531 | 2,418 | 1,988 | 2,073 | Upgrade
|
| Advertising Expenses | - | 23.7 | 19.3 | 13.8 | 9.7 | 15.4 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.