Bruker Corporation (BRKR)

Bruker Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	3,001	2,965	2,531	2,418	1,988	2,073
Revenue Growth (YoY)	14.49%	17.14%	4.67%	21.66%	-4.11%	9.34%
Cost of Revenue	1,495	1,451	1,225	1,208	1,048	1,077
Gross Profit	1,506	1,513	1,306	1,210	939.8	995.3
Selling, General & Admin	762	729.4	607.4	561.2	468.6	500.2
Research & Development	307.6	294.8	235.9	220.8	198	187.7
Other Operating Expenses	57.8	52.2	29.7	14.3	24.9	6.5
Operating Expenses	1,127	1,076	873	796.3	691.5	694.4
Operating Income	379	436.9	432.7	413.3	248.3	300.9
Other Expense / Income	-130.2	-108	19.7	23.2	26.1	21.3
Pretax Income	509.2	544.9	413	390.1	222.2	279.6
Income Tax	107.6	117.7	116.4	113	64.4	82.4
Net Income	401.6	427.2	296.6	277.1	157.8	197.2
Net Income Growth	28.92%	44.03%	7.04%	75.60%	-19.98%	9.74%
Shares Outstanding (Basic)	145	146	149	151	153	155
Shares Outstanding (Diluted)	146	147	149	153	155	157
Shares Change	-1.15%	-1.47%	-2.29%	-1.10%	-1.28%	-0.38%
EPS (Basic)	2.75	2.92	2.00	1.83	1.03	1.27
EPS (Diluted)	2.74	2.90	1.99	1.81	1.02	1.26
EPS Growth	30.48%	45.73%	9.94%	77.45%	-19.05%	10.53%
Free Cash Flow	182	254.3	159.1	195.3	235.2	151.4
Free Cash Flow Per Share	1.25	1.74	1.07	1.29	1.53	0.98
Dividend Per Share	0.200	0.200	0.200	0.160	0.160	0.160
Dividend Growth	0%	0%	25.00%	0%	0%	0%
Gross Margin	50.20%	51.05%	51.59%	50.03%	47.29%	48.02%
Operating Margin	12.63%	14.74%	17.10%	17.09%	12.49%	14.52%
Profit Margin	13.38%	14.41%	11.72%	11.46%	7.94%	9.51%
Free Cash Flow Margin	6.06%	8.58%	6.29%	8.08%	11.83%	7.30%
Effective Tax Rate	21.13%	21.60%	28.18%	28.97%	28.98%	29.47%
EBITDA	633.7	659.8	501.8	479.2	302.6	355.2
EBITDA Margin	21.12%	22.26%	19.83%	19.82%	15.23%	17.14%
Depreciation & Amortization	124.5	114.9	88.8	89.1	80.4	75.6
EBIT	509.2	544.9	413	390.1	222.2	279.6
EBIT Margin	16.97%	18.38%	16.32%	16.13%	11.18%	13.49%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).