| 298.8 | 183.4 | 488.3 | 645.5 | 1,068 |
| - | - | - | - | 100 |
Cash & Short-Term Investments | 298.8 | 183.4 | 488.3 | 645.5 | 1,068 |
| 62.92% | -62.44% | -24.35% | -39.57% | 56.67% |
| 544.9 | 565.5 | 492 | 472.7 | 416.9 |
| 1,095 | 1,068 | 968.3 | 800.1 | 710.1 |
| 274.2 | 236.5 | 215.6 | 194.9 | 176.6 |
| 2,213 | 2,053 | 2,164 | 2,113 | 2,472 |
Net Property, Plant & Equipment | 910.6 | 814.8 | 691.4 | 538.2 | 466 |
| 899.6 | 912.5 | 330.5 | 270.9 | 211.8 |
| 1,548 | 1,507 | 582.6 | 457.6 | 339.5 |
| 671 | 518.9 | 481.2 | 231.9 | 160.9 |
|
| 215.9 | 234.1 | 202.7 | 178.4 | 147.4 |
Current Portion of Long-Term Debt | 16.6 | 32.5 | 121.2 | 18.7 | 112.4 |
| 441.3 | 438.2 | 400 | 370.2 | 197.5 |
Other Current Liabilities | 605.4 | 576.5 | 478.2 | 347 | 481.2 |
Total Current Liabilities | 1,279 | 1,281 | 1,202 | 914.3 | 938.5 |
| 1,853 | 2,062 | 1,160 | 1,201 | 1,222 |
| 138.6 | 118.9 | 74.8 | 34.8 | 41.8 |
Other Long-Term Liabilities | 460.8 | 529.5 | 399.4 | 330.4 | 363.1 |
Total Long-Term Liabilities | 2,452 | 2,710 | 1,635 | 1,566 | 1,627 |
|
| 1.8 | 1.8 | 1.7 | 1.7 | 1.7 |
| -1,242 | -1,237 | -1,237 | -1,085 | -820.3 |
Additional Paid-in Capital | 1,415 | 713.4 | 282.9 | 256.3 | 237.8 |
Accumulated Other Comprehensive Income | -79.5 | -103.5 | 6 | 14.8 | -8.2 |
| 2,362 | 2,407 | 2,324 | 1,926 | 1,660 |
Total Common Shareholders' Equity | 2,457 | 1,781 | 1,377 | 1,114 | 1,071 |
| 53.8 | 34 | 36.1 | 18 | 14.3 |
| 2,510 | 1,815 | 1,413 | 1,132 | 1,085 |
Total Liabilities & Equity | 6,241 | 5,807 | 4,250 | 3,612 | 3,650 |
| 2,008 | 2,213 | 1,356 | 1,254 | 1,376 |
| -1,709 | -2,030 | -868 | -608.5 | -307.8 |
| -11.26 | -13.58 | -5.90 | -4.07 | -2.01 |
| 2,457 | 1,781 | 1,377 | 1,114 | 1,071 |
| 16.18 | 11.91 | 9.36 | 7.46 | 7.00 |
| 9.2 | -638.6 | 464.1 | 385.3 | 519.2 |
Tangible Book Value Per Share | 0.06 | -4.27 | 3.15 | 2.58 | 3.40 |