Brooge Energy Limited (BROG)

Brooge Energy Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
Revenue	-	81.54	41.76	41.83	44.09	35.84
Revenue Growth (YoY)	-	95.25%	-0.17%	-5.11%	23.01%	39902.31%
Cost of Revenue	-	24.69	14.98	12.94	10.2	9.61
Gross Profit	-	56.85	26.78	28.89	33.88	26.23
Selling, General & Admin	-	15.65	7.42	6.46	2.61	2.03
Other Operating Expenses	0	0	0	0	101.77	0
Operating Expenses	-	15.65	7.42	6.46	104.38	2.03
Operating Income	-	41.2	19.35	22.43	-70.5	24.2
Interest Expense / Income	-	25.42	6.81	8.31	5.73	6.95
Other Expense / Income	-	-11.45	-13.15	-3.04	-0.95	1.19
Pretax Income	-	27.23	25.69	17.16	-75.28	16.06
Net Income	-	27.23	25.69	17.16	-75.28	16.06
Net Income Growth	-	5.99%	49.72%	-	-	-
Shares Outstanding (Basic)	110	110	110	110	27	16
Shares Outstanding (Diluted)	-	-	-	-	-	16
Shares Change	-	-	-	309.23%	65.33%	-
EPS (Basic)	-	0.31	0.29	0.00	-0.01	0.00
EPS (Diluted)	-	0.31	0.29	0.00	-0.01	0.00
EPS Growth	-	6.90%	14400.00%	-	-	-
Free Cash Flow	-	31.84	-37.61	-60.37	14.72	27.63
Free Cash Flow Per Share	-	0.29	-0.34	-0.55	0.55	1.71
Gross Margin	-	69.72%	64.12%	69.06%	76.86%	73.19%
Operating Margin	-	50.52%	46.35%	53.62%	-159.92%	67.53%
Profit Margin	-	33.39%	61.52%	41.02%	-170.77%	44.81%
Free Cash Flow Margin	-	39.04%	-90.06%	-144.31%	33.40%	77.08%
EBITDA	-	66.19	40.45	31.26	-63.77	28.73
EBITDA Margin	-	81.17%	96.86%	74.74%	-144.65%	80.16%
Depreciation & Amortization	-	13.54	7.95	5.8	5.79	5.72
EBIT	-	52.65	32.5	25.47	-69.55	23.01
EBIT Margin	-	64.57%	77.83%	60.88%	-157.77%	64.21%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).