Brooge Energy Limited (BROG)
NASDAQ: BROG · Real-Time Price · USD
1.380
+0.050 (3.76%)
Dec 20, 2024, 4:00 PM EST - Market closed
Brooge Energy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Revenue | 105.7 | 105.7 | 81.54 | 41.76 | 41.83 | 44.09 | Upgrade
|
| Revenue Growth (YoY) | 29.62% | 29.62% | 95.25% | -0.17% | -5.11% | 23.01% | Upgrade
|
| Cost of Revenue | 23.76 | 23.76 | 24.69 | 15.01 | 13.03 | 10.22 | Upgrade
|
| Gross Profit | 81.94 | 81.94 | 56.85 | 26.76 | 28.8 | 33.86 | Upgrade
|
| Selling, General & Admin | 14.94 | 14.94 | 15.65 | 7.4 | 6.37 | 2.59 | Upgrade
|
| Other Operating Expenses | 0.07 | 0.07 | 0.07 | 0.03 | - | - | Upgrade
|
| Operating Expenses | 34.14 | 34.14 | 15.72 | 7.43 | 6.37 | 2.59 | Upgrade
|
| Operating Income | 47.8 | 47.8 | 41.13 | 19.33 | 22.43 | 31.27 | Upgrade
|
| Interest Expense | -20.69 | -20.69 | -21.38 | -1.23 | -7.86 | -6.06 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.02 | -0.02 | -0.01 | -0.04 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -4.67 | -4.67 | 7.49 | 1.51 | 3.3 | 1.27 | Upgrade
|
| EBT Excluding Unusual Items | 22.42 | 22.42 | 27.23 | 19.56 | 17.87 | 26.49 | Upgrade
|
| Legal Settlements | -55.75 | -55.75 | - | - | - | - | Upgrade
|
| Other Unusual Items | -15.01 | -15.01 | - | 6.13 | -0.71 | -101.77 | Upgrade
|
| Pretax Income | -48.33 | -48.33 | 27.23 | 25.69 | 17.16 | -75.28 | Upgrade
|
| Net Income | -48.33 | -48.33 | 27.23 | 25.69 | 17.16 | -75.28 | Upgrade
|
| Net Income to Common | -48.33 | -48.33 | 27.23 | 25.69 | 17.16 | -75.28 | Upgrade
|
| Net Income Growth | - | - | 5.99% | 49.72% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 88 | 88 | 88 | 88 | 88 | 80 | Upgrade
|
| Shares Outstanding (Diluted) | 88 | 88 | 88 | 88 | 88 | 80 | Upgrade
|
| Shares Change (YoY) | - | - | 0.00% | - | 9.68% | 0.33% | Upgrade
|
| EPS (Basic) | -0.55 | -0.55 | 0.31 | 0.29 | 0.19 | -0.94 | Upgrade
|
| EPS (Diluted) | -0.55 | -0.55 | 0.31 | 0.29 | 0.19 | -0.94 | Upgrade
|
| EPS Growth | - | - | 5.99% | 49.72% | - | - | Upgrade
|
| Free Cash Flow | 45.29 | 45.29 | 38.86 | -37.61 | -60.37 | 14.72 | Upgrade
|
| Free Cash Flow Per Share | 0.51 | 0.51 | 0.44 | -0.43 | -0.69 | 0.18 | Upgrade
|
| Gross Margin | 77.53% | 77.53% | 69.72% | 64.07% | 68.84% | 76.82% | Upgrade
|
| Operating Margin | 45.23% | 45.23% | 50.44% | 46.28% | 53.62% | 70.94% | Upgrade
|
| Profit Margin | -45.72% | -45.72% | 33.39% | 61.52% | 41.02% | -170.77% | Upgrade
|
| Free Cash Flow Margin | 42.85% | 42.85% | 47.65% | -90.06% | -144.31% | 33.40% | Upgrade
|
| EBITDA | 59.13 | 59.13 | 53.81 | 25.87 | 28.04 | 36.83 | Upgrade
|
| EBITDA Margin | 55.94% | 55.94% | 65.99% | 61.94% | 67.03% | 83.55% | Upgrade
|
| D&A For EBITDA | 11.33 | 11.33 | 12.68 | 6.54 | 5.61 | 5.56 | Upgrade
|
| EBIT | 47.8 | 47.8 | 41.13 | 19.33 | 22.43 | 31.27 | Upgrade
|
| EBIT Margin | 45.23% | 45.23% | 50.44% | 46.28% | 53.62% | 70.94% | Upgrade
|
| Advertising Expenses | - | - | - | - | 0.21 | 0.13 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.