Brain Scientific Inc. (BRSF)

Brain Scientific Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2022	2021	2020	2019	2018	2017	2016
Revenue	0.21	0.27	0.09	0.49	0.06	0.01	0
Revenue Growth (YoY)	-19.26%	183.72%	-80.85%	741.81%	727.58%	-	-
Cost of Revenue	0.16	0.18	0.04	0.39	0.03	0	0
Gross Profit	0.05	0.08	0.05	0.1	0.02	0.01	0
Selling, General & Admin	9.36	8.41	2.61	0.97	1.31	0.09	0
Research & Development	0.3	0.33	0.21	0.1	0.21	0	0
Other Operating Expenses	0.01	0.11	0	0	0	0	-0.09
Operating Expenses	9.66	8.74	2.82	1.07	1.52	0.09	-0.09
Operating Income	-9.61	-8.66	-2.77	-0.97	-1.29	-0.09	-0.09
Interest Expense	3.61	0.56	0.03	0.03	-0.16	-0.01	0
Other Expense / Income	-0.87	-0.11	0	-0	0.3	0.01	-
Pretax Income	-12.34	-9.1	-2.8	-1	-1.43	-0.09	-0.09
Income Tax	-0.86	0.67	-0	0	0	0	0
Net Income	-11.48	-9.77	-2.8	-1	-1.43	-0.09	-0.09
Shares Outstanding (Basic)	1	0	0	0	12	10	-
Shares Outstanding (Diluted)	1	0	0	0	12	10	-
Shares Change	164.10%	14.39%	39.42%	-98.19%	24.72%	-	-
EPS (Basic)	-12.04	-27.07	-8.88	-4.44	-0.11	-0.01	-
EPS (Diluted)	-12.04	-27.07	-8.88	-4.44	-0.11	-0.01	-
Free Cash Flow	-5.97	-5.93	-0.96	-0.86	-1.11	-0.06	-0
Free Cash Flow Per Share	-6.26	-16.42	-3.05	-3.78	-0.09	-0.01	-
Gross Margin	25.32%	31.32%	53.28%	20.85%	41.60%	83.48%	-
Operating Margin	-4478.11%	-3257.41%	-2956.84%	-198.32%	-2211.42%	-1224.08%	-
Profit Margin	-5350.94%	-3677.10%	-2992.64%	-205.20%	-2454.02%	-1310.11%	-
Free Cash Flow Margin	-2781.62%	-2229.73%	-1027.11%	-174.92%	-1916.67%	-828.07%	-
EBITDA	-8.78	-8.32	-2.75	-0.97	-1.29	-0.09	-0.09
EBITDA Margin	-4090.34%	-3132.00%	-2938.31%	-198.05%	-2211.42%	-1224.08%	-
Depreciation & Amortization	0.82	0.22	0.02	0	0	0	0
EBIT	-9.6	-8.54	-2.77	-0.97	-1.29	-	-
EBIT Margin	-4474.73%	-3214.72%	-2956.84%	-198.32%	-2212.55%	-	-

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.