| 1,369 | 1,283 | 1,244 | 1,217 | 1,146 |
| 2.13 | 1.63 | 1.19 | 0.71 | 5.97 |
| 1,372 | 1,285 | 1,245 | 1,218 | 1,152 |
| 6.73% | 3.21% | 2.21% | 5.71% | 9.40% |
| 340.52 | 317.12 | 319.99 | 311.79 | 297.79 |
Selling, General & Administrative | 112.67 | 116.36 | 117.13 | 117.23 | 105.45 |
Depreciation & Amortization | 414.93 | 381.4 | 362.28 | 344.73 | 327.15 |
| 868.12 | 814.88 | 799.4 | 773.75 | 730.39 |
| 503.48 | 470.18 | 445.64 | 444.33 | 421.88 |
| -224.69 | -215.99 | -190.73 | -192.43 | -194.78 |
Interest & Investment Income | 7.74 | 20.78 | 0.67 | 0.31 | 0.3 |
Other Non-Operating Income | -2.86 | -3.16 | -2.45 | -3.64 | -0.07 |
EBT Excluding Unusual Items | 283.67 | 271.8 | 253.13 | 248.58 | 227.34 |
Gain (Loss) on Sale of Assets | 123.34 | 78.06 | 65.44 | 111.56 | 73.09 |
| -20.46 | -11.14 | -17.84 | -5.72 | -1.9 |
| -0.3 | 0.55 | 4.36 | -0.22 | -28.35 |
| 386.26 | 339.28 | 305.09 | 354.19 | 270.19 |
Earnings From Continuing Operations | 386.26 | 339.28 | 305.09 | 354.19 | 270.19 |
Minority Interest in Earnings | -0.03 | -0 | - | - | - |
| 386.23 | 339.27 | 305.09 | 354.19 | 270.19 |
Preferred Dividends & Other Adjustments | 0.68 | 0.56 | 0.83 | 1 | 0.75 |
| 385.55 | 338.72 | 304.26 | 353.19 | 269.44 |
| 13.84% | 11.21% | -13.86% | 31.09% | 122.98% |
| 307 | 303 | 301 | 300 | 297 |
Diluted Shares Outstanding | 308 | 304 | 302 | 302 | 299 |
| 1.26% | 0.55% | 0.21% | 0.97% | 0.31% |
| 1.26 | 1.12 | 1.01 | 1.18 | 0.91 |
| 1.25 | 1.11 | 1.01 | 1.17 | 0.90 |
| 12.61% | 9.90% | -13.68% | 30.00% | 121.32% |
| 1.170 | 1.105 | 1.052 | 0.980 | 0.885 |
| 5.88% | 4.99% | 7.40% | 10.73% | 77.00% |
| 36.71% | 36.59% | 35.79% | 36.48% | 36.61% |
| 28.11% | 26.36% | 24.44% | 29.00% | 23.38% |
| 901.53 | 840.41 | 795.15 | 776.9 | 736.43 |
| 65.73% | 65.40% | 63.87% | 63.78% | 63.91% |
| 398.05 | 370.23 | 349.51 | 332.58 | 314.55 |
| 503.48 | 470.18 | 445.64 | 444.33 | 421.88 |
| 36.71% | 36.59% | 35.79% | 36.48% | 36.61% |
Funds From Operations (FFO) | 693.3 | 647.86 | - | - | - |
| 2.25 | 2.13 | - | - | - |
Adjusted Funds From Operations (AFFO) | 693.3 | 647.86 | - | - | - |
| 2.25 | 2.13 | - | - | - |
| 51.09% | 51.12% | - | - | - |
| 1,372 | 1,285 | 1,245 | 1,218 | 1,152 |