Brixmor Property Group Inc. (BRX)
NYSE: BRX · Real-Time Price · USD
29.68
+0.05 (0.17%)
Nov 21, 2024, 11:44 AM EST - Market open
Brixmor Property Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Rental Revenue | 1,271 | 1,244 | 1,217 | 1,146 | 1,051 | 1,166 | Upgrade
|
| Other Revenue | 1.63 | 1.19 | 0.71 | 5.97 | 2.32 | 1.88 | Upgrade
|
| Total Revenue | 1,273 | 1,245 | 1,218 | 1,152 | 1,053 | 1,168 | Upgrade
|
| Revenue Growth (YoY | 2.91% | 2.21% | 5.71% | 9.40% | -9.84% | -5.35% | Upgrade
|
| Property Expenses | 313.95 | 319.99 | 311.79 | 297.79 | 280.62 | 295.86 | Upgrade
|
| Selling, General & Administrative | 116.29 | 117.13 | 117.23 | 105.45 | 98.28 | 102.31 | Upgrade
|
| Depreciation & Amortization | 367.54 | 362.28 | 344.73 | 327.15 | 335.58 | 332.43 | Upgrade
|
| Total Operating Expenses | 797.78 | 799.4 | 773.75 | 730.39 | 714.48 | 730.6 | Upgrade
|
| Operating Income | 475.32 | 445.64 | 444.33 | 421.88 | 338.78 | 437.65 | Upgrade
|
| Interest Expense | -207.76 | -190.73 | -192.43 | -194.78 | -199.99 | -189.78 | Upgrade
|
| Interest & Investment Income | 16.12 | 0.67 | 0.31 | 0.3 | 0.48 | 0.7 | Upgrade
|
| Other Non-Operating Income | -2.5 | -2.45 | -3.64 | -0.07 | -5 | -2.55 | Upgrade
|
| EBT Excluding Unusual Items | 281.18 | 253.13 | 248.58 | 227.34 | 134.28 | 246.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | 60.38 | 65.44 | 111.56 | 73.09 | 34.5 | 54.77 | Upgrade
|
| Asset Writedown | -11.14 | -17.84 | -5.72 | -1.9 | -19.55 | -24.4 | Upgrade
|
| Other Unusual Items | 0.55 | 4.36 | -0.22 | -28.35 | -28.05 | -1.62 | Upgrade
|
| Pretax Income | 328.57 | 305.09 | 354.19 | 270.19 | 121.17 | 274.77 | Upgrade
|
| Earnings From Continuing Operations | 328.57 | 305.09 | 354.19 | 270.19 | 121.17 | 274.77 | Upgrade
|
| Net Income to Company | 328.57 | 305.09 | 354.19 | 270.19 | 121.17 | 274.77 | Upgrade
|
| Net Income | 328.57 | 305.09 | 354.19 | 270.19 | 121.17 | 274.77 | Upgrade
|
| Preferred Dividends & Other Adjustments | 0.63 | 0.83 | 1 | 0.75 | 0.41 | 0.65 | Upgrade
|
| Net Income to Common | 327.94 | 304.26 | 353.19 | 269.44 | 120.76 | 274.12 | Upgrade
|
| Net Income Growth | -3.23% | -13.86% | 31.09% | 122.98% | -55.90% | -24.98% | Upgrade
|
| Basic Shares Outstanding | 302 | 301 | 300 | 297 | 297 | 298 | Upgrade
|
| Diluted Shares Outstanding | 303 | 302 | 302 | 299 | 298 | 299 | Upgrade
|
| Shares Change (YoY) | 0.03% | 0.21% | 0.97% | 0.31% | -0.48% | -0.99% | Upgrade
|
| EPS (Basic) | 1.09 | 1.01 | 1.18 | 0.91 | 0.41 | 0.92 | Upgrade
|
| EPS (Diluted) | 1.08 | 1.01 | 1.17 | 0.90 | 0.41 | 0.92 | Upgrade
|
| EPS Growth | -3.54% | -13.68% | 30.00% | 121.32% | -55.76% | -24.04% | Upgrade
|
| Dividend Per Share | 1.090 | 1.052 | 0.980 | 0.885 | 0.500 | 1.125 | Upgrade
|
| Dividend Growth | 4.81% | 7.40% | 10.73% | 77.00% | -55.56% | 1.81% | Upgrade
|
| Operating Margin | 37.34% | 35.79% | 36.48% | 36.61% | 32.16% | 37.46% | Upgrade
|
| Profit Margin | 25.76% | 24.44% | 29.00% | 23.38% | 11.47% | 23.46% | Upgrade
|
| Free Cash Flow Margin | 47.51% | 47.29% | 46.50% | 47.93% | 42.07% | 45.25% | Upgrade
|
| EBITDA | 832.18 | 795.15 | 776.9 | 736.43 | 657.87 | 751.26 | Upgrade
|
| EBITDA Margin | 65.37% | 63.87% | 63.78% | 63.91% | 62.46% | 64.31% | Upgrade
|
| D&A For Ebitda | 356.86 | 349.51 | 332.58 | 314.55 | 319.09 | 313.61 | Upgrade
|
| EBIT | 475.32 | 445.64 | 444.33 | 421.88 | 338.78 | 437.65 | Upgrade
|
| EBIT Margin | 37.34% | 35.79% | 36.48% | 36.61% | 32.16% | 37.46% | Upgrade
|
| Funds From Operations (FFO) | 641.09 | 615.57 | 588.92 | - | - | - | Upgrade
|
| FFO Per Share | 2.12 | 2.04 | 1.95 | - | - | - | Upgrade
|
| Adjusted Funds From Operations (AFFO) | - | 615.57 | 588.92 | - | - | - | Upgrade
|
| AFFO Per Share | - | 2.04 | 1.95 | - | - | - | Upgrade
|
| FFO Payout Ratio | 51.00% | 51.22% | 49.18% | - | - | - | Upgrade
|
| Revenue as Reported | 1,273 | 1,245 | 1,218 | 1,152 | 1,053 | 1,168 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.