Brixmor Property Group Inc. (BRX)
NYSE: BRX · Real-Time Price · USD
25.17
+0.06 (0.24%)
At close: May 9, 2025, 4:00 PM
25.17
0.00 (0.00%)
After-hours: May 9, 2025, 7:00 PM EDT
Brixmor Property Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Rental Revenue | 1,301 | 1,283 | 1,244 | 1,217 | 1,146 | 1,051 | Upgrade
|
| Other Revenue | 1.15 | 1.63 | 1.19 | 0.71 | 5.97 | 2.32 | Upgrade
|
| Total Revenue | 1,302 | 1,285 | 1,245 | 1,218 | 1,152 | 1,053 | Upgrade
|
| Revenue Growth (YoY | 3.87% | 3.21% | 2.21% | 5.71% | 9.40% | -9.84% | Upgrade
|
| Property Expenses | 322.66 | 317.12 | 319.99 | 311.79 | 297.79 | 280.62 | Upgrade
|
| Selling, General & Administrative | 116.05 | 116.36 | 117.13 | 117.23 | 105.45 | 98.28 | Upgrade
|
| Depreciation & Amortization | 395.78 | 381.4 | 362.28 | 344.73 | 327.15 | 335.58 | Upgrade
|
| Total Operating Expenses | 834.48 | 814.88 | 799.4 | 773.75 | 730.39 | 714.48 | Upgrade
|
| Operating Income | 467.85 | 470.18 | 445.64 | 444.33 | 421.88 | 338.78 | Upgrade
|
| Interest Expense | -218.59 | -215.99 | -190.73 | -192.43 | -194.78 | -199.99 | Upgrade
|
| Interest & Investment Income | 18.61 | 20.78 | 0.67 | 0.31 | 0.3 | 0.48 | Upgrade
|
| Other Non-Operating Income | -3.16 | -3.16 | -2.45 | -3.64 | -0.07 | -5 | Upgrade
|
| EBT Excluding Unusual Items | 264.71 | 271.8 | 253.13 | 248.58 | 227.34 | 134.28 | Upgrade
|
| Gain (Loss) on Sale of Assets | 65.99 | 78.06 | 65.44 | 111.56 | 73.09 | 34.5 | Upgrade
|
| Asset Writedown | -11.14 | -11.14 | -17.84 | -5.72 | -1.9 | -19.55 | Upgrade
|
| Other Unusual Items | 0.55 | 0.55 | 4.36 | -0.22 | -28.35 | -28.05 | Upgrade
|
| Pretax Income | 320.11 | 339.28 | 305.09 | 354.19 | 270.19 | 121.17 | Upgrade
|
| Earnings From Continuing Operations | 320.11 | 339.28 | 305.09 | 354.19 | 270.19 | 121.17 | Upgrade
|
| Net Income to Company | 320.11 | 339.28 | 305.09 | 354.19 | 270.19 | 121.17 | Upgrade
|
| Minority Interest in Earnings | -0.01 | -0 | - | - | - | - | Upgrade
|
| Net Income | 320.1 | 339.27 | 305.09 | 354.19 | 270.19 | 121.17 | Upgrade
|
| Preferred Dividends & Other Adjustments | 0.54 | 0.56 | 0.83 | 1 | 0.75 | 0.41 | Upgrade
|
| Net Income to Common | 319.56 | 338.72 | 304.26 | 353.19 | 269.44 | 120.76 | Upgrade
|
| Net Income Growth | 13.61% | 11.21% | -13.86% | 31.09% | 122.98% | -55.90% | Upgrade
|
| Basic Shares Outstanding | 304 | 303 | 301 | 300 | 297 | 297 | Upgrade
|
| Diluted Shares Outstanding | 305 | 304 | 302 | 302 | 299 | 298 | Upgrade
|
| Shares Change (YoY) | 0.85% | 0.55% | 0.21% | 0.97% | 0.31% | -0.48% | Upgrade
|
| EPS (Basic) | 1.05 | 1.12 | 1.01 | 1.18 | 0.91 | 0.41 | Upgrade
|
| EPS (Diluted) | 1.05 | 1.11 | 1.01 | 1.17 | 0.90 | 0.41 | Upgrade
|
| EPS Growth | 12.84% | 9.90% | -13.68% | 30.00% | 121.32% | -55.76% | Upgrade
|
| Dividend Per Share | 1.120 | 1.105 | 1.052 | 0.980 | 0.885 | 0.500 | Upgrade
|
| Dividend Growth | 5.16% | 4.99% | 7.40% | 10.73% | 77.00% | -55.56% | Upgrade
|
| Operating Margin | 35.92% | 36.59% | 35.79% | 36.48% | 36.61% | 32.16% | Upgrade
|
| Profit Margin | 24.54% | 26.36% | 24.44% | 29.00% | 23.38% | 11.47% | Upgrade
|
| EBITDA | 851.59 | 840.41 | 795.15 | 776.9 | 736.43 | 657.87 | Upgrade
|
| EBITDA Margin | 65.39% | 65.40% | 63.87% | 63.78% | 63.91% | 62.46% | Upgrade
|
| D&A For Ebitda | 383.74 | 370.23 | 349.51 | 332.58 | 314.55 | 319.09 | Upgrade
|
| EBIT | 467.85 | 470.18 | 445.64 | 444.33 | 421.88 | 338.78 | Upgrade
|
| EBIT Margin | 35.92% | 36.59% | 35.79% | 36.48% | 36.61% | 32.16% | Upgrade
|
| Funds From Operations (FFO) | 655.54 | 647.86 | 615.57 | - | - | - | Upgrade
|
| FFO Per Share | 2.15 | 2.13 | 2.04 | - | - | - | Upgrade
|
| Adjusted Funds From Operations (AFFO) | - | 647.86 | 615.57 | - | - | - | Upgrade
|
| AFFO Per Share | - | 2.13 | 2.04 | - | - | - | Upgrade
|
| FFO Payout Ratio | 51.38% | 51.12% | 51.22% | - | - | - | Upgrade
|
| Revenue as Reported | 1,302 | 1,285 | 1,245 | 1,218 | 1,152 | 1,053 | Upgrade
|
Updated Apr 28, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.