| Property, Plant & Equipment | 7,919 | 7,944 | 7,770 | 7,860 | 7,581 | 7,479 | |
| Cash & Equivalents | 106.53 | 377.62 | 0.87 | 16.49 | 296.63 | 368.68 | |
| Accounts Receivable | 274.08 | 281.95 | 278.78 | 264.15 | 234.87 | 240.32 | |
| Investment In Debt and Equity Securities | 20.11 | 22.28 | 24.28 | 31.31 | 20.22 | 19.55 | |
| Other Intangible Assets | 86.46 | 93.41 | 59.5 | 77.51 | 63.32 | 58.75 | |
| Restricted Cash | 0.89 | 1.08 | 18.04 | 4.77 | 1.11 | 1.41 | |
| Other Current Assets | 4.98 | 4.19 | - | 10.44 | 16.13 | 18.01 | |
| Deferred Long-Term Charges | 165.17 | 167.08 | 164.06 | 154.14 | 143.5 | 139.26 | |
| Other Long-Term Assets | 17.7 | 17.07 | 17.44 | 17.29 | 20.51 | 16.8 | |
| Current Portion of Long-Term Debt | 2.94 | 632.91 | 6.88 | - | 12.59 | 28.23 | |
| Current Portion of Leases | 4.65 | 6.21 | - | - | - | - | |
| Long-Term Debt | 5,104 | 4,707 | 4,934 | 5,036 | 5,165 | 5,167 | |
| Long-Term Leases | 39.3 | 35.26 | 36.11 | 39.92 | 33.71 | 38.6 | |
| Accounts Payable | 282.14 | 331.18 | 337.61 | 317.1 | 292.93 | 275.89 | |
| Other Current Liabilities | 90.8 | 91.8 | 85.7 | 81.6 | 74.4 | 66 | |
| Other Long-Term Liabilities | 116.8 | 120.2 | 82.6 | 96.8 | 80.9 | 85.4 | |
| Common Stock | 3.06 | 3.06 | 3.01 | 3 | 2.97 | 2.97 | |
| Additional Paid-In Capital | 3,424 | 3,431 | 3,311 | 3,299 | 3,232 | 3,214 | |
| Distributions in Excess of Earnings | -477.4 | -458.64 | -460.6 | -446.34 | -503.68 | -508.2 | |
| Comprehensive Income & Other | 4.08 | 8.22 | -2.7 | 8.85 | -12.67 | -28.06 | |
| Total Common Equity | 2,954 | 2,984 | 2,850 | 2,865 | 2,718 | 2,681 | |
| Minority Interest | 0.25 | 0.24 | - | - | - | - | |
| Total Liabilities & Equity | 8,595 | 8,909 | 8,333 | 8,436 | 8,377 | 8,342 | |
| Total Debt | 5,151 | 5,382 | 4,977 | 5,075 | 5,211 | 5,234 | |
| Net Cash / Debt | -5,044 | -5,004 | -4,976 | -5,059 | -4,914 | -4,865 | |
| Net Cash Per Share | -16.53 | -16.46 | -16.46 | -16.77 | -16.44 | -16.33 | |
| Filing Date Shares Outstanding | 306.06 | 305.93 | 301.29 | 300.52 | 297.84 | 296.76 | |
| Total Common Shares Outstanding | 306.06 | 305.49 | 300.6 | 299.92 | 297.21 | 296.49 | |
| Book Value Per Share | 9.65 | 9.77 | 9.48 | 9.55 | 9.15 | 9.04 | |
| Tangible Book Value | 2,867 | 2,890 | 2,791 | 2,787 | 2,655 | 2,622 | |
| Tangible Book Value Per Share | 9.37 | 9.46 | 9.28 | 9.29 | 8.93 | 8.84 | |
| Land | 1,833 | 1,835 | 1,794 | 1,820 | 1,773 | 1,740 | |
| Buildings | 9,062 | 9,048 | 8,697 | 8,535 | 8,111 | 7,857 | |