Blue Star Foods Corp. (BSFC)

Blue Star Foods Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	6.12	12.77	9.97	14.11	23.83
Revenue Growth (YoY)	-52.03%	28.01%	-29.32%	-40.78%	-25.92%
Cost of Revenue	5.97	13.42	7.98	12.62	20.61
Gross Profit	0.16	-0.65	1.99	1.49	3.22
Selling, General & Admin	1.86	2.03	1.83	1.29	3.9
Other Operating Expenses	2.53	8.93	2.95	2	3.27
Operating Expenses	4.39	10.96	4.78	3.29	7.17
Operating Income	-4.23	-11.61	-2.78	-1.8	-3.95
Interest Expense / Income	1.77	1.68	0.32	0.87	1.07
Other Expense / Income	-1.53	-0.1	-0.5	1.77	-0.04
Pretax Income	-4.47	-13.19	-2.61	-4.45	-4.99
Net Income	-4.47	-13.19	-2.61	-4.45	-4.99
Preferred Dividends	0	0	0.03	0.11	0.11
Net Income Common	-4.47	-13.19	-2.63	-4.56	-5.1
Shares Outstanding (Basic)	0	0	0	0	0
Shares Outstanding (Diluted)	0	0	0	0	0
Shares Change	304.03%	15.89%	18.91%	12.68%	6.97%
EPS (Basic)	-44.00	-520.00	-120.00	-250.00	-310.00
EPS (Diluted)	-44.00	-520.00	-120.00	-250.00	-310.00
Free Cash Flow	-3.69	-3.92	-4.82	4.93	1.57
Free Cash Flow Per Share	-36.30	-155.64	-221.84	269.88	96.79
Gross Margin	2.58%	-5.11%	19.99%	10.54%	13.51%
Operating Margin	-69.10%	-90.97%	-27.91%	-12.78%	-16.59%
Profit Margin	-73.01%	-103.35%	-26.41%	-32.30%	-21.40%
Free Cash Flow Margin	-60.25%	-30.67%	-48.29%	34.92%	6.58%
EBITDA	-2.62	-10.91	-1.91	-3.2	-3.68
EBITDA Margin	-42.82%	-85.46%	-19.12%	-22.70%	-15.45%
Depreciation & Amortization	0.08	0.61	0.38	0.37	0.24
EBIT	-2.7	-11.52	-2.28	-3.57	-3.92
EBIT Margin	-44.08%	-90.21%	-22.91%	-25.33%	-16.44%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).