Acadian Asset Management Inc. (AAMI)

Acadian Asset Management Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Transaction-Based Revenues	549.1	502.5	423.6	416.8	518.1
Other Revenues	14.6	3.1	3	0.4	5.7
Revenue	563.7	505.6	426.6	417.2	523.8
Revenue Growth (YoY)	11.49%	18.52%	2.25%	-20.35%	4.87%
Gross Profit	563.7	505.6	426.6	417.2	523.8
Selling, General & Admin	415	351.6	303.3	230.7	355.8
Depreciation & Amortization Expenses	16.6	18.5	17.3	18.6	22.2
Operating Income	132.1	135.5	106	167.9	145.8
Interest Income	3.6	5.7	6	1	8.5
Interest Expense	-21.7	-19.4	-19.6	-20.5	-24.8
Other Non-Operating Income (Expense)	32	3.9	4.1	2.8	48.6
Total Non-Operating Income (Expense)	13.9	-9.8	-9.5	-16.7	32.3
Pretax Income	146	125.7	96.5	151.2	178.1
Provision for Income Taxes	36.6	38.9	29.4	44.2	50
Net Income	80	85	65.8	100.6	828.4
Minority Interest in Earnings	26.6	1.8	1.3	-	68
Earnings From Discontinued Operations	-	-	-	-	768.3
Net Income to Common	80	85	65.8	100.6	828.4
Net Income Growth	-5.88%	29.18%	-34.59%	-87.86%	188.94%
Shares Outstanding (Basic)	36	38	41	42	77
Shares Outstanding (Diluted)	36	38	43	43	80
Shares Change (YoY)	-5.50%	-9.90%	-1.43%	-46.38%	-1.89%
EPS (Basic)	2.21	2.25	1.59	2.39	10.73
EPS (Diluted)	2.21	2.22	1.55	2.33	10.29
EPS Growth	-0.45%	43.23%	-33.48%	-77.36%	194.84%
Free Cash Flow	-14.3	45.9	54.5	100.7	-19.5
Free Cash Flow Growth	-	-15.78%	-45.88%	-	-
Free Cash Flow Per Share	-0.39	1.20	1.28	2.33	-0.24
Dividends Per Share	0.130	0.040	0.040	0.040	0.040
Dividend Growth	225.00%	-	-	-	-
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	23.43%	26.80%	24.85%	40.24%	27.84%
Profit Margin	18.91%	17.17%	15.73%	24.11%	171.13%
FCF Margin	-2.54%	9.08%	12.78%	24.14%	-3.72%
EBITDA	148.7	154	123.3	186.5	168
EBITDA Margin	26.38%	30.46%	28.90%	44.70%	32.07%
EBIT	132.1	135.5	106	167.9	145.8
EBIT Margin	23.43%	26.80%	24.85%	40.24%	27.84%
Effective Tax Rate	25.07%	30.95%	30.47%	29.23%	28.07%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Capital Markets template. Financial Sources.

SEC Filings: 10-K · 10-Q