| 123.28 | 64.01 | 68.41 | 71.68 | 329.34 |
Cash & Short-Term Investments | 123.28 | 64.01 | 68.41 | 71.68 | 329.34 |
| 92.59% | -6.44% | -4.56% | -78.23% | 169.94% |
| 342.69 | 314.47 | 293.54 | 287.07 | 235.27 |
| 73.07 | 63.6 | 57.61 | 57.14 | 51.23 |
| 539.03 | 442.07 | 419.56 | 415.9 | 615.83 |
Net Property, Plant & Equipment | 67.17 | 66.1 | 78.58 | 72.5 | 82.64 |
| 193.02 | 213.96 | 248.79 | 292.27 | 245.83 |
| 2,482 | 2,367 | 2,269 | 2,237 | 1,588 |
| 27.92 | 25.76 | 23.48 | 22.27 | 6.44 |
| 245.87 | 284.73 | 280.11 | 124.89 | 120.02 |
|
| 26.95 | 16.48 | 18.09 | 15.18 | 16.48 |
| 173.26 | 169.52 | 457.35 | 362.05 | 323.6 |
Current Portion of Long-Term Debt | - | - | 10 | 5 | 5 |
Current Portion of Leases | 13.67 | 11.66 | 11.65 | 14.67 | 17.48 |
| 741.56 | 612.62 | 253.79 | 226.96 | 224.61 |
Other Current Liabilities | 4.78 | 4.05 | 9.49 | 4.51 | 6.7 |
Total Current Liabilities | 960.21 | 814.33 | 760.36 | 628.36 | 593.87 |
| 1,249 | 1,388 | 1,518 | 1,776 | 1,431 |
| 22.15 | 26.89 | 30.63 | 27.67 | 35.27 |
Other Long-Term Liabilities | 134.4 | 129.37 | 126.48 | 159.83 | 189.88 |
Total Long-Term Liabilities | 1,405 | 1,544 | 1,676 | 1,963 | 1,656 |
|
| 3.02 | 3.02 | 2.96 | 2.89 | 2.83 |
Additional Paid-in Capital | 1,301 | 1,218 | 1,127 | 1,030 | 937.81 |
Accumulated Other Comprehensive Income | -74.56 | -104.08 | -84.99 | -89.74 | -91.77 |
| -40.26 | -75.94 | -161.93 | -370.87 | -439.63 |
Total Common Shareholders' Equity | 1,189 | 1,041 | 883.28 | 573.45 | 409.22 |
| 0.08 | 0.13 | 0.7 | 0.7 | - |
| 1,189 | 1,041 | 883.98 | 574.16 | 409.22 |
Total Liabilities & Equity | 3,555 | 3,400 | 3,320 | 3,165 | 2,659 |
| 1,285 | 1,427 | 1,571 | 1,823 | 1,489 |
| -1,161 | -1,363 | -1,502 | -1,751 | -1,159 |
| -3.49 | -4.08 | -4.52 | -5.28 | -3.69 |
| 1,189 | 1,041 | 883.28 | 573.45 | 409.22 |
| 3.57 | 3.12 | 2.66 | 1.73 | 1.30 |
| -1,486 | -1,540 | -1,635 | -1,956 | -1,425 |
Tangible Book Value Per Share | -4.46 | -4.61 | -4.92 | -5.90 | -4.53 |