| 105.7 | 107.5 | 44.92 | 32.3 | 96.08 | 21.07 | |
| 105.7 | 107.5 | 44.92 | 32.3 | 96.08 | 21.07 | |
| 7.86% | 139.34% | 39.07% | -66.39% | 356.10% | - | |
| 53.67 | 62.38 | 29.56 | 20.37 | 30.74 | 14.1 | |
| 52.03 | 45.12 | 15.36 | 11.92 | 65.34 | 6.96 | |
| 77.42 | 41.51 | 27.67 | 20.88 | 39.15 | 2.52 | |
| -187.59 | -55.71 | -12.16 | 18.11 | 7.18 | -0.44 | |
| -76.33 | 18.11 | 29.94 | 66.82 | 59.45 | 5.4 | |
| 128.36 | 27.01 | -14.58 | -54.9 | 5.89 | 1.56 | |
Interest & Investment Income | 1.3 | 0.55 | - | - | - | - | |
Other Non Operating Income (Expenses) | 10.1 | 6.56 | 3.16 | -1.17 | 0.7 | -0 | |
EBT Excluding Unusual Items | 139.76 | 34.12 | -11.42 | -56.07 | 6.59 | 1.56 | |
Gain (Loss) on Sale of Investments | - | - | 0.01 | 1.04 | - | - | |
Gain (Loss) on Sale of Assets | -2.71 | -1.84 | -0.17 | 1.41 | -3.75 | - | |
| - | - | - | -50.04 | - | - | |
| - | - | - | -2.1 | - | - | |
| - | - | -2.04 | -0.13 | - | - | |
| 137.05 | 32.28 | -13.61 | -105.89 | 2.85 | 1.56 | |
| 4.19 | 3.98 | 0.28 | -0.59 | 3.86 | - | |
Earnings From Continuing Operations | 132.86 | 28.31 | -13.89 | -105.3 | -1.01 | 1.56 | |
Earnings From Discontinued Operations | - | - | - | - | - | -3.83 | |
| 132.86 | 28.31 | -13.89 | -105.3 | -1.01 | -2.28 | |
Minority Interest in Earnings | 4.16 | - | - | - | - | - | |
| 137.02 | 28.31 | -13.89 | -105.3 | -1.01 | -2.28 | |
| 137.02 | 28.31 | -13.89 | -105.3 | -1.01 | -2.28 | |
Shares Outstanding (Basic) | 219 | 140 | 88 | 79 | 55 | 31 | |
Shares Outstanding (Diluted) | 221 | 142 | 88 | 79 | 55 | 31 | |
| 80.71% | 61.66% | 11.35% | 41.80% | 81.23% | 101.29% | |
| 0.63 | 0.20 | -0.16 | -1.34 | -0.02 | -0.07 | |
| 0.62 | 0.19 | -0.16 | -1.34 | -0.02 | -0.07 | |
| -448.39 | -106.99 | -65.55 | -27.83 | -64.19 | -5.48 | |
| -2.03 | -0.76 | -0.75 | -0.35 | -1.16 | -0.18 | |
| 49.23% | 41.97% | 34.20% | 36.91% | 68.01% | 33.04% | |
| 121.44% | 25.13% | -32.46% | -169.98% | 6.13% | 7.39% | |
| 129.63% | 26.33% | -30.93% | -326.03% | -1.05% | -10.82% | |
| -424.20% | -99.52% | -145.95% | -86.17% | -66.81% | -26.00% | |
| 162.2 | 59.32 | -0.15 | -27.07 | 19 | 4.88 | |
| 153.45% | 55.18% | -0.34% | -83.81% | 19.78% | 23.18% | |
| 33.84 | 32.31 | 14.43 | 27.83 | 13.11 | 3.32 | |
| 128.36 | 27.01 | -14.58 | -54.9 | 5.89 | 1.56 | |
| 121.44% | 25.13% | -32.46% | -169.98% | 6.13% | 7.39% | |
| 3.06% | 12.32% | - | - | 135.48% | - | |
| 107 | 108.05 | 44.92 | 32.3 | - | - | |