| 118.36 | 95.2 | 16.86 | 32.69 | 42.4 |
| 416.22 | 161.79 | 46.98 | 28.21 | 44.87 |
Cash & Short-Term Investments | 534.58 | 256.99 | 63.84 | 60.9 | 87.27 |
| 108.01% | 302.56% | 4.82% | -30.21% | 1202.69% |
| 23.92 | 5.27 | - | - | - |
| 4.66 | 2.55 | - | 0.74 | - |
| 28.58 | 7.81 | - | 0.74 | - |
| 30.59 | 32.05 | 19.51 | 2.75 | 3.05 |
| 593.75 | 296.86 | 83.35 | 64.4 | 90.32 |
Net Property, Plant & Equipment | 384.9 | 122.27 | 87.69 | 22.61 | 32.49 |
| 12.82 | 13.03 | - | - | - |
| 20.15 | 19.38 | - | - | - |
| 78.81 | 37.58 | 4.37 | 1.79 | 1 |
| 84 | 49.13 | 13.92 | 11.63 | 49.87 |
|
| 8.87 | 3.42 | 2.32 | 3.63 | 2.61 |
| 57.61 | 15.58 | 9.83 | 3.81 | 2.44 |
Current Portion of Leases | 18.46 | 4.53 | 1.86 | - | - |
| 8 | 30.7 | 13.07 | - | - |
Other Current Liabilities | - | 0.8 | - | - | - |
Total Current Liabilities | 92.95 | 55.03 | 27.08 | 7.44 | 5.04 |
| 110.29 | - | - | - | - |
| 5.42 | 9.28 | 4.35 | - | - |
Other Long-Term Liabilities | 100.5 | 10.46 | 5.19 | 3.04 | 3.23 |
Total Long-Term Liabilities | 216.21 | 19.74 | 9.54 | 3.04 | 3.23 |
|
| 9.05 | 9.05 | 9.05 | 9.05 | 9.05 |
| 3.24 | 1.79 | 1.07 | 0.82 | 0.7 |
| -1.17 | -1.17 | -1.17 | -1.17 | -1.09 |
Additional Paid-in Capital | 890.07 | 553.58 | 290.66 | 212.65 | 182.87 |
Accumulated Other Comprehensive Income | 1.33 | -1.57 | - | - | - |
| -178.53 | -98.21 | -146.91 | -131.42 | -26.12 |
Total Common Shareholders' Equity | 723.99 | 463.48 | 152.7 | 89.93 | 165.4 |
| 141.27 | - | - | - | - |
| 141.27 | 463.48 | 152.7 | 89.93 | 165.4 |
Total Liabilities & Equity | 1,174 | 538.25 | 189.33 | 100.42 | 173.68 |
| 134.17 | 13.81 | 6.22 | 0 | 0 |
| 400.41 | 243.18 | 57.62 | 60.9 | 87.27 |
| 64.65% | 322.03% | -5.39% | -30.21% | 1202.69% |
| 1.55 | 1.72 | 0.66 | 0.78 | 1.57 |
| 723.99 | 463.48 | 152.7 | 89.93 | 165.4 |
| 2.81 | 3.28 | 1.74 | 1.14 | 2.98 |
| 691.03 | 431.07 | 152.7 | 89.93 | 165.4 |
Tangible Book Value Per Share | 2.68 | 3.05 | 1.74 | 1.14 | 2.98 |