| Revenue | 8.48 | 9.07 | 11.83 | - | - | 1,448 | |
| Revenue Growth (YoY) | -35.89% | -23.31% | - | - | - | 1.66% | |
| Cost of Revenue | 9.57 | 10.21 | 10.06 | - | - | 755.36 | |
| Gross Profit | -1.09 | -1.14 | 1.77 | - | - | 692.54 | |
| Selling, General & Admin | 1.84 | 1.35 | 0.72 | 6.76 | 8.16 | 887.89 | |
| Research & Development | - | - | - | - | - | 32.33 | |
| Operating Expenses | 1.84 | 1.35 | 0.72 | 6.76 | 8.16 | 920.22 | |
| Operating Income | -2.93 | -2.48 | 1.05 | -6.76 | -8.16 | -227.68 | |
| Interest Expense | -0.02 | -0.06 | -0.02 | - | - | -2.45 | |
| Interest & Investment Income | - | 0 | - | 0.03 | 0.01 | 1.63 | |
| Earnings From Equity Investments | 0.08 | 0.01 | 0.01 | - | - | 2.66 | |
| Currency Exchange Gain (Loss) | - | - | 0.17 | -5.37 | -4.13 | -0.02 | |
| Other Non Operating Income (Expenses) | 0.16 | -0.29 | -0.25 | - | 0.5 | 4.04 | |
| EBT Excluding Unusual Items | -2.71 | -2.82 | 0.97 | -12.1 | -11.79 | -221.82 | |
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.58 | |
| Other Unusual Items | - | - | - | - | - | 5.77 | |
| Pretax Income | -2.71 | -2.82 | 0.97 | -12.1 | -11.79 | -215.46 | |
| Income Tax Expense | - | - | - | - | - | 9.61 | |
| Earnings From Continuing Operations | -2.71 | -2.82 | 0.97 | -12.1 | -11.79 | -225.07 | |
| Earnings From Discontinued Operations | - | - | 4.67 | -374.2 | -400.99 | - | |
| Net Income to Company | -2.71 | -2.82 | 5.64 | -386.3 | -412.78 | -225.07 | |
| Minority Interest in Earnings | - | - | 2.05 | 2 | 1.8 | 5.66 | |
| Net Income | -2.71 | -2.82 | 7.69 | -384.3 | -410.99 | -219.4 | |
| Net Income to Common | -2.71 | -2.82 | 7.69 | -384.3 | -410.99 | -219.4 | |
| Shares Outstanding (Basic) | 2 | 1 | 1 | 0 | - | 0 | |
| Shares Outstanding (Diluted) | 2 | 1 | 1 | 0 | - | 0 | |
| Shares Change (YoY) | 108.45% | 118.86% | 2904.53% | - | - | 2.97% | |
| EPS (Basic) | -1.10 | -1.89 | 11.26 | -16910.85 | - | -2720.35 | |
| EPS (Diluted) | -1.10 | -1.89 | 11.26 | -16910.85 | - | -2720.40 | |
| Free Cash Flow | 0.44 | 1.31 | -39.92 | -532.35 | -368.87 | -108.04 | |
| Free Cash Flow Per Share | 0.18 | 0.88 | -58.47 | -23425.88 | - | -1339.57 | |
| Gross Margin | -12.81% | -12.51% | 14.94% | - | - | 47.83% | |
| Operating Margin | -34.51% | -27.35% | 8.85% | - | - | -15.72% | |
| Profit Margin | -31.93% | -31.13% | 64.96% | - | - | -15.15% | |
| Free Cash Flow Margin | 5.14% | 14.41% | -337.43% | - | - | -7.46% | |
| EBITDA | 0.62 | 0.67 | 5.22 | 31.12 | 47.79 | -169.23 | |
| EBITDA Margin | 7.30% | 7.38% | 44.15% | - | - | -11.69% | |
| D&A For EBITDA | 3.55 | 3.15 | 4.18 | 37.88 | 55.95 | 58.45 | |
| EBIT | -2.93 | -2.48 | 1.05 | -6.76 | -8.16 | -227.68 | |
| EBIT Margin | -34.51% | -27.35% | 8.85% | - | - | -15.72% | |