| 380.42 | 336.97 | 306.9 | 651.95 | 673 |
Cash & Short-Term Investments | 380.42 | 336.97 | 306.9 | 651.95 | 673 |
| 12.90% | 9.80% | -52.93% | -3.13% | 40.30% |
| 58.29 | 41.06 | 27.49 | 28.81 | 32.11 |
| - | - | - | 3.85 | 41.56 |
| 58.29 | 41.06 | 27.49 | 32.66 | 73.67 |
| 627.23 | 477.59 | 346.5 | 332.03 | 272.35 |
| 63.73 | 46.17 | 29.85 | 18.53 | 27.09 |
| 1,130 | 901.79 | 710.73 | 1,035 | 1,046 |
Net Property, Plant & Equipment | 3,760 | 3,291 | 3,563 | 2,275 | 2,232 |
| 384.25 | 168.13 | 220.1 | 151.91 | 136.35 |
| 605.06 | 452.64 | 380.3 | 219.42 | 146.99 |
|
| 174.8 | 156.35 | 167.12 | 114.79 | 111.72 |
Current Portion of Long-Term Debt | 33.87 | 16.42 | 16.26 | 15.52 | 25.41 |
| 285.46 | 272.78 | - | - | - |
Other Current Liabilities | 567.13 | 135.14 | 130.1 | 103.31 | 94.07 |
Total Current Liabilities | 1,061 | 580.69 | 313.47 | 233.62 | 231.19 |
| 564.44 | 421.46 | 175.87 | 41.71 | 49.73 |
Other Long-Term Liabilities | 612.1 | 776.15 | 475.3 | 294.12 | 319.37 |
Total Long-Term Liabilities | 1,177 | 1,198 | 651.17 | 335.83 | 369.1 |
|
| 3,607 | 3,510 | 3,455 | 2,488 | 2,422 |
Additional Paid-in Capital | 151.22 | 91.18 | 84.97 | 78.23 | 67.03 |
Accumulated Other Comprehensive Income | 55.96 | -102.77 | -125.26 | -145.87 | -136.3 |
| -220.61 | -515.62 | 395.85 | 588.14 | 507.38 |
Total Common Shareholders' Equity | 3,594 | 2,983 | 3,810 | 3,008 | 2,860 |
| 47.95 | 52.63 | 99.6 | 103.66 | 100.71 |
| 3,642 | 3,036 | 3,910 | 3,112 | 2,961 |
Total Liabilities & Equity | 5,879 | 4,814 | 4,875 | 3,681 | 3,561 |
| 598.31 | 437.88 | 192.13 | 57.23 | 75.13 |
| -217.89 | -100.91 | 114.77 | 594.72 | 597.87 |
| - | - | -80.70% | -0.53% | 61.73% |
| -0.15 | -0.08 | 0.09 | 0.56 | 0.56 |
| 3,594 | 2,983 | 3,810 | 3,008 | 2,860 |
| 2.43 | 2.28 | 3.08 | 2.81 | 2.69 |
| 3,594 | 2,983 | 3,810 | 3,008 | 2,860 |
Tangible Book Value Per Share | 2.43 | 2.28 | 3.08 | 2.81 | 2.69 |