| 380.42 | 336.97 | 306.9 | 651.95 | 673 |
| - | 11.57 | - | - | - |
Cash & Short-Term Investments | 380.42 | 348.54 | 306.9 | 651.95 | 673 |
| 9.15% | 13.57% | -52.93% | -3.13% | 40.30% |
| 58.29 | - | - | - | - |
| 63.73 | 54.54 | 37.69 | 29.32 | 63.8 |
| 122.03 | 54.54 | 37.69 | 29.32 | 63.8 |
| 627.23 | 477.59 | 346.5 | 332.03 | 272.35 |
| - | 9.16 | 8.64 | 4.06 | 4.15 |
| - | 11.97 | 11.01 | 17.81 | 32.81 |
| 1,130 | 901.79 | 710.73 | 1,035 | 1,046 |
Property, Plant & Equipment | 3,760 | 3,291 | 3,563 | 2,275 | 2,232 |
| 384.25 | 168.13 | 220.1 | 151.91 | 136.35 |
Long-Term Deferred Tax Assets | 76.44 | - | 16.93 | - | 1.46 |
Long-Term Deferred Charges | - | - | - | 6.71 | 8.96 |
| 528.62 | 452.64 | 357.61 | 207.61 | 136.58 |
|
| 174.8 | 156.35 | 167.12 | 114.79 | 111.72 |
Current Portion of Long-Term Debt | 33.87 | 10.02 | 16.26 | 15.52 | 25.41 |
Current Portion of Leases | - | 6.4 | - | - | - |
Current Income Taxes Payable | 267.07 | 103.56 | 120.68 | 95.62 | 92.28 |
| 285.46 | 272.78 | - | - | - |
Other Current Liabilities | 300.05 | 31.58 | 9.42 | 7.68 | 1.79 |
Total Current Liabilities | 1,061 | 580.69 | 313.47 | 233.62 | 231.19 |
| 564.44 | 398.57 | 147.03 | 41.71 | 20.87 |
| - | 22.89 | 28.84 | - | 28.86 |
Long-Term Unearned Revenue | - | 265.33 | - | - | - |
Pension & Post-Retirement Benefits | 25.1 | 18.41 | 19.17 | 8.12 | 7.12 |
Long-Term Deferred Tax Liabilities | 151.34 | 169.74 | 188.11 | 182.52 | 187.89 |
Other Long-Term Liabilities | 435.66 | 322.67 | 268.03 | 103.48 | 124.37 |
|
| 3,607 | 3,510 | 3,455 | 2,488 | 2,422 |
Additional Paid-In Capital | 151.22 | 91.18 | 84.97 | 78.23 | 67.03 |
| -220.61 | -515.62 | 395.85 | 588.14 | 507.38 |
Comprehensive Income & Other | 55.96 | -102.77 | -125.26 | -145.87 | -136.3 |
| 3,594 | 2,983 | 3,810 | 3,008 | 2,860 |
| 47.95 | 52.63 | 99.6 | 103.66 | 100.71 |
|
Total Liabilities & Equity | 5,879 | 4,814 | 4,875 | 3,681 | 3,561 |
| 598.31 | 437.88 | 192.13 | 57.23 | 75.13 |
| -217.89 | -89.35 | 114.77 | 594.72 | 597.87 |
| - | - | -80.70% | -0.53% | 61.73% |
| -0.15 | -0.07 | 0.09 | 0.56 | 0.56 |
Filing Date Shares Outstanding | 1,337 | 1,318 | 1,303 | 1,075 | 1,056 |
Total Common Shares Outstanding | 1,337 | 1,318 | 1,302 | 1,075 | 1,056 |
| 68.42 | 321.1 | 397.26 | 801.56 | 814.93 |
| 2.69 | 2.26 | 2.93 | 2.80 | 2.71 |
| 3,594 | 2,983 | 3,810 | 3,008 | 2,860 |
Tangible Book Value Per Share | 2.69 | 2.26 | 2.93 | 2.80 | 2.71 |