| Revenue | 599.39 | 573.7 | 688.97 | 646.83 | 548.98 | 245.13 |
| Revenue Growth (YoY) | -9.72% | -16.73% | 6.51% | 17.82% | 123.95% | - |
| Cost of Revenue | 453.76 | 444.74 | 553.32 | 534.77 | 492.95 | 214.04 |
| Gross Profit | 145.63 | 128.96 | 135.65 | 112.06 | 56.03 | 31.09 |
| Selling, General & Admin | 95.3 | 94.68 | 92.39 | 76.76 | 28.88 | 14.03 |
| Other Operating Expenses | -0.41 | -0.41 | -13.36 | -0.12 | - | - |
| Operating Expenses | 103.91 | 104.35 | 91.82 | 95.42 | 41.92 | 16.28 |
| Operating Income | 41.72 | 24.62 | 43.83 | 16.64 | 14.11 | 14.81 |
| Interest Expense | -12.32 | -14.2 | -11.93 | -12.32 | -8 | -0.73 |
| Currency Exchange Gain (Loss) | -0.35 | -0.47 | -0.29 | -0.38 | - | - |
| Other Non Operating Income (Expenses) | -0 | - | - | - | -0.1 | 0.32 |
| EBT Excluding Unusual Items | 29.04 | 9.95 | 31.62 | 3.94 | 6.01 | 14.41 |
| Merger & Restructuring Charges | - | - | -14.9 | - | -0.26 | - |
| Other Unusual Items | - | - | -15.2 | - | - | - |
| Pretax Income | 27.95 | 9.95 | 1.52 | 3.94 | 5.75 | 14.41 |
| Income Tax Expense | 3.73 | 2.14 | 0.05 | 0.4 | -0.17 | - |
| Earnings From Continuing Operations | 24.22 | 7.81 | 1.47 | 3.55 | 5.92 | 14.41 |
| Minority Interest in Earnings | -30.17 | -19.5 | -14.67 | 0.43 | 0.02 | - |
| Net Income | -5.96 | -11.69 | -13.2 | 3.98 | 5.94 | 14.41 |
| Preferred Dividends & Other Adjustments | - | - | 12.91 | - | - | - |
| Net Income to Common | -5.96 | -11.69 | -26.1 | 3.98 | 5.94 | 14.41 |
| Net Income Growth | - | - | - | -33.02% | -58.75% | - |
| Shares Outstanding (Basic) | 18 | 16 | 17 | - | - | - |
| Shares Outstanding (Diluted) | 18 | 16 | 17 | - | - | - |
| Shares Change (YoY) | 5.43% | -1.74% | - | - | - | - |
| EPS (Basic) | -0.34 | -0.71 | -1.57 | - | - | - |
| EPS (Diluted) | -0.34 | -0.71 | -1.57 | - | - | - |
| Free Cash Flow | 26.87 | 11.79 | 41.08 | 30.15 | 15.35 | 16.9 |
| Free Cash Flow Per Share | 1.53 | 0.72 | 2.46 | - | - | - |
| Gross Margin | 24.30% | 22.48% | 19.69% | 17.32% | 10.21% | 12.68% |
| Operating Margin | 6.96% | 4.29% | 6.36% | 2.57% | 2.57% | 6.04% |
| Profit Margin | -0.99% | -2.04% | -3.79% | 0.61% | 1.08% | 5.88% |
| Free Cash Flow Margin | 4.48% | 2.06% | 5.96% | 4.66% | 2.80% | 6.89% |
| EBITDA | 50.74 | 34.69 | 56.62 | 35.42 | 27.11 | 17.06 |
| EBITDA Margin | 8.46% | 6.05% | 8.22% | 5.48% | 4.94% | 6.96% |
| D&A For EBITDA | 9.02 | 10.07 | 12.79 | 18.78 | 13.01 | 2.25 |
| EBIT | 41.72 | 24.62 | 43.83 | 16.64 | 14.11 | 14.81 |
| EBIT Margin | 6.96% | 4.29% | 6.36% | 2.57% | 2.57% | 6.04% |
| Effective Tax Rate | 13.34% | 21.48% | 3.23% | 10.02% | - | - |
| Advertising Expenses | - | 6.1 | 5.6 | 4.2 | 5.37 | 1.36 |