Bitcoin Depot Inc. (BTM)
NASDAQ: BTM · Real-Time Price · USD
2.615
-0.185 (-6.61%)
At close: Mar 25, 2026, 4:00 PM EDT
2.730
+0.115 (4.39%)
After-hours: Mar 25, 2026, 7:36 PM EDT

Bitcoin Depot Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
4.717.811.473.555.92
Depreciation & Amortization
7.6710.0712.7918.7813.01
Stock-Based Compensation
4.873.44.141.230.5
Other Adjustments
-2.482.0217.71.844.25
Change in Receivables
-0.36-0.030.06-0.170.01
Changes in Accounts Payable
-0.893.22-2.24-1.917.29
Changes in Accrued Expenses
26.79-4.255.394.053.46
Changes in Income Taxes Payable
-0.48-0.281.540.65-
Changes in Unearned Revenue
0.32-0.280.280.02-
Changes in Other Operating Activities
-6.170.85-0.023.22-11.16
Operating Cash Flow
33.9822.5441.131.2623.28
Operating Cash Flow Growth
50.72%-45.15%31.50%34.24%27.40%
Capital Expenditures
-5.49-10.75-0.02-1.11-7.93
Sale of Property, Plant & Equipment
0.09----
Purchases of Investments
-8.47-0.62---
Payments for Business Acquisitions
-----11.39
Other Investing Activities
----2-
Investing Cash Flow
-13.87-11.37-0.02-3.11-19.32
Short-Term Debt Repaid
----0.34-
Net Short-Term Debt Issued (Repaid)
----0.34-
Long-Term Debt Issued
25.2534.511.27515
Long-Term Debt Repaid
-21-4.4-20.1-4.53-1.07
Net Long-Term Debt Issued (Repaid)
4.2630.12-18.830.4713.93
Issuance of Common Stock
35.11-3.35--
Repurchase of Common Stock
--0.16-0.28--
Net Common Stock Issued (Repurchased)
35.11-0.163.07--
Common Dividends Paid
-10.1-37.16-15.01-11.35-7.62
Other Financing Activities
-13.08-4.37-18.09-17.32-13.33
Financing Cash Flow
16.18-11.58-48.86-28.54-7.02
Effect of Exchange Rate Changes on Cash and Cash Equivalents
-0.130.12-0-0.09-0.07
Net Cash Flow
36.16-0.29-7.78-0.49-3.12
Free Cash Flow
28.4911.7941.0830.1515.35
Free Cash Flow Growth
141.56%-71.29%36.27%96.38%-9.17%
FCF Margin
4.63%2.06%5.96%4.66%2.80%
Free Cash Flow Per Share
3.994.263.8312.67-
Levered Free Cash Flow
19.8317.02-14.3127.8124.53
Unlevered Free Cash Flow
62.9722.847.238.5718.92
Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q