| Net Income | 4.72 | -11.69 | -13.2 | 3.98 | 5.94 | 14.41 |
| Depreciation & Amortization | 9.02 | 10.07 | 12.79 | 18.78 | 13.01 | 2.25 |
| Other Amortization | 0.92 | 4.4 | 3.27 | 0.61 | 0.5 | 0.02 |
| Loss (Gain) From Sale of Assets | 0.11 | 0.12 | 0.27 | - | - | - |
| Stock-Based Compensation | 2.87 | 3.4 | 4.14 | 1.23 | 0.5 | - |
| Other Operating Activities | 18.93 | 17 | 28.82 | 0.79 | 3.72 | 3.2 |
| Change in Accounts Receivable | 0.2 | -0.03 | 0.06 | -0.17 | 0.01 | - |
| Change in Accounts Payable | -1.38 | 3.22 | -2.24 | -1.91 | 7.29 | 1.47 |
| Change in Unearned Revenue | -0.61 | -0.28 | 0.28 | 0.02 | - | - |
| Change in Income Taxes | 0.78 | -0.28 | 1.54 | 0.65 | - | - |
| Change in Other Net Operating Assets | 1.88 | -3.4 | 5.37 | 7.27 | -7.71 | -3.06 |
| Operating Cash Flow | 37.45 | 22.54 | 41.1 | 31.26 | 23.28 | 18.28 |
| Operating Cash Flow Growth | 15.45% | -45.15% | 31.50% | 34.24% | 27.40% | - |
| Capital Expenditures | -10.58 | -10.75 | -0.02 | -1.11 | -7.93 | -1.38 |
| Cash Acquisitions | - | - | - | -2 | -11.39 | - |
| Investment in Securities | -8.44 | -0.62 | - | - | - | - |
| Investing Cash Flow | -19.02 | -11.37 | -0.02 | -3.11 | -19.32 | -1.38 |
| Long-Term Debt Issued | - | 37.9 | 1.27 | 5 | 15 | 26.23 |
| Short-Term Debt Repaid | - | - | - | -0.34 | - | - |
| Long-Term Debt Repaid | - | -12.03 | -34.11 | -21.64 | -13.93 | -4.84 |
| Total Debt Repaid | -16.76 | -12.03 | -34.11 | -21.98 | -13.93 | -4.84 |
| Net Debt Issued (Repaid) | 12.32 | 25.86 | -32.84 | -16.98 | 1.07 | 21.39 |
| Repurchase of Common Stock | - | -0.16 | -0.28 | - | - | - |
| Common Dividends Paid | -1.56 | - | -15.01 | -11.35 | -7.62 | -1.43 |
| Other Financing Activities | -37.43 | -37.28 | -0.74 | -0.21 | -0.47 | -2.3 |
| Financing Cash Flow | -25.69 | -11.58 | -48.86 | -28.54 | -7.02 | 17.66 |
| Foreign Exchange Rate Adjustments | 0.07 | 0.12 | -0 | -0.09 | -0.07 | - |
| Net Cash Flow | -7.19 | -0.29 | -7.78 | -0.49 | -3.12 | 34.56 |
| Free Cash Flow | 26.87 | 11.79 | 41.08 | 30.15 | 15.35 | 16.9 |
| Free Cash Flow Growth | -15.65% | -71.29% | 36.27% | 96.38% | -9.17% | - |
| Free Cash Flow Margin | 4.48% | 2.06% | 5.96% | 4.66% | 2.80% | 6.89% |
| Free Cash Flow Per Share | 1.53 | 0.72 | 2.46 | - | - | - |
| Cash Interest Paid | 9.93 | 9.93 | 10.12 | 10.84 | 8 | 0.73 |
| Cash Income Tax Paid | 4.24 | 4.24 | 0.37 | 0.12 | - | - |
| Levered Free Cash Flow | 14 | 11.62 | 50.29 | 31.41 | 14.52 | - |
| Unlevered Free Cash Flow | 20.78 | 16.1 | 54.47 | 38.49 | 19.01 | - |
| Change in Net Working Capital | 7.14 | 2.01 | -10.17 | -9.19 | -4.62 | - |