biote Corp. (BTMD)

biote Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	199.38	197.19	185.36	164.96	139.4	116.57
Revenue Growth (YoY)	6.44%	6.38%	12.37%	18.34%	19.58%	5.99%
Cost of Revenue	57.29	58.13	57.88	54.58	48.82	44.93
Gross Profit	142.09	139.06	127.48	110.38	90.58	71.64
Selling, General & Admin	105.15	101.38	88.89	145.87	56.02	39.86
Operating Expenses	105.15	101.38	88.89	145.87	56.02	39.86
Operating Income	36.95	37.68	38.59	-35.49	34.56	31.78
Interest Expense	-12.25	-11	-6.36	-4.05	-1.67	-2.43
Currency Exchange Gain (Loss)	-	-	-	0.03	-	-
Other Non Operating Income (Expenses)	2.32	2.41	-12.63	5.6	0.02	-0.01
EBT Excluding Unusual Items	27.02	29.09	19.6	-33.91	32.91	29.35
Merger & Restructuring Charges	-0.08	-0.08	-2.12	-21.63	-	-
Legal Settlements	-5.99	-5.99	-7.82	-3.6	-	-
Other Unusual Items	0.85	-22.01	-9.79	60.86	-	-
Pretax Income	21.8	1.02	-0.12	1.71	32.91	29.35
Income Tax Expense	0.18	0.97	2.68	0.39	0.29	0.19
Earnings From Continuing Operations	21.61	0.05	-2.81	1.32	32.62	29.16
Minority Interest in Earnings	-0.58	3.11	6.12	-2.29	-	-
Net Income	21.04	3.16	3.32	-0.97	32.62	29.16
Net Income to Common	21.04	3.16	3.32	-0.97	32.62	29.16
Net Income Growth	252.95%	-4.79%	-	-	11.85%	36.99%
Shares Outstanding (Basic)	33	34	26	8	1	1
Shares Outstanding (Diluted)	35	34	26	8	1	1
Shares Change (YoY)	16.30%	33.30%	219.00%	722.55%	-	-
EPS (Basic)	0.63	0.09	0.13	-0.12	33.29	29.76
EPS (Diluted)	0.60	0.09	0.13	-0.12	33.29	29.76
EPS Growth	201.68%	-30.22%	-	-	11.87%	36.98%
Free Cash Flow	36.98	38.81	26.52	-9.49	32.27	26.13
Free Cash Flow Per Share	1.06	1.13	1.03	-1.18	32.94	26.67
Gross Margin	71.27%	70.52%	68.78%	66.92%	64.98%	61.46%
Operating Margin	18.53%	19.11%	20.82%	-21.52%	24.79%	27.26%
Profit Margin	10.55%	1.60%	1.79%	-0.59%	23.40%	25.02%
Free Cash Flow Margin	18.55%	19.68%	14.31%	-5.75%	23.15%	22.42%
EBITDA	38.33	38.86	39.39	-34.29	35.27	32.46
EBITDA Margin	19.22%	19.71%	21.25%	-20.79%	25.30%	27.84%
D&A For EBITDA	1.38	1.17	0.79	1.2	0.71	0.68
EBIT	36.95	37.68	38.59	-35.49	34.56	31.78
EBIT Margin	18.53%	19.11%	20.82%	-21.52%	24.79%	27.26%
Effective Tax Rate	0.84%	95.47%	-	22.66%	0.87%	0.64%
Revenue as Reported	199.38	197.19	185.36	164.96	139.4	116.57
Advertising Expenses	-	5.9	5.1	-	-	-

Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q