biote Corp. (BTMD)
NASDAQ: BTMD · Real-Time Price · USD
2.540
+0.010 (0.40%)
Nov 25, 2025, 4:00 PM EST - Market closed
biote Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
Net Income | 28.79 | 3.16 | 3.32 | -0.97 | 32.62 | 29.16 | Upgrade |
Depreciation & Amortization | 1.66 | 1.17 | 0.79 | 1.2 | 0.71 | 0.68 | Upgrade |
Other Amortization | 3.03 | 3.22 | 2.99 | 1.59 | 0.91 | 0.68 | Upgrade |
Asset Writedown & Restructuring Costs | - | - | 0.31 | - | - | - | Upgrade |
Stock-Based Compensation | 8.61 | 8.74 | 9.06 | 82.18 | - | - | Upgrade |
Provision & Write-off of Bad Debts | 2.17 | 1.49 | 0.66 | -0.16 | 0.24 | 0.78 | Upgrade |
Other Operating Activities | -6.33 | 17.53 | 18.67 | -57.19 | 0.7 | 0.72 | Upgrade |
Change in Accounts Receivable | -1.64 | -2.27 | -0.51 | -1.56 | -0.75 | -1.48 | Upgrade |
Change in Inventory | -1 | 3.71 | -6.1 | -1.71 | -5.76 | -0.9 | Upgrade |
Change in Accounts Payable | -0.07 | 1.55 | -0.17 | 0.42 | 1.61 | -0.88 | Upgrade |
Change in Unearned Revenue | -0.13 | 0.19 | 1.43 | 0.38 | -0.37 | -0.88 | Upgrade |
Change in Other Net Operating Assets | 4.91 | 6.75 | -3.59 | -33.34 | 3.82 | -1.44 | Upgrade |
Operating Cash Flow | 39.99 | 45.24 | 26.88 | -9.16 | 33.72 | 26.43 | Upgrade |
Operating Cash Flow Growth | 0.41% | 68.30% | - | - | 27.61% | 4.22% | Upgrade |
Capital Expenditures | -5.61 | -6.43 | -0.36 | -0.33 | -1.45 | -0.3 | Upgrade |
Cash Acquisitions | -0.23 | -11.84 | - | - | - | - | Upgrade |
Sale (Purchase) of Intangibles | 0.03 | -0.53 | -2.35 | -1.51 | -2.36 | -1.1 | Upgrade |
Investing Cash Flow | -5.81 | -18.8 | -2.71 | -1.84 | -3.81 | -1.39 | Upgrade |
Long-Term Debt Issued | - | - | - | 125 | - | - | Upgrade |
Long-Term Debt Repaid | - | -68.41 | -6.25 | -40.63 | -5 | -5 | Upgrade |
Net Debt Issued (Repaid) | -41.33 | -68.41 | -6.25 | 84.38 | -5 | -5 | Upgrade |
Issuance of Common Stock | 2.02 | 2.67 | 0.56 | 0.44 | - | - | Upgrade |
Repurchase of Common Stock | -3.37 | -5.6 | - | -7.67 | - | - | Upgrade |
Common Dividends Paid | - | - | - | -12.89 | -11.4 | -13.32 | Upgrade |
Other Financing Activities | -1.68 | -4.74 | -8.69 | -0.8 | -3.94 | - | Upgrade |
Financing Cash Flow | -44.36 | -76.08 | -14.38 | 63.46 | -20.34 | -18.32 | Upgrade |
Foreign Exchange Rate Adjustments | -0 | -0.02 | -0.02 | - | -0.01 | 0.01 | Upgrade |
Net Cash Flow | -10.18 | -49.66 | 9.77 | 52.47 | 9.56 | 6.72 | Upgrade |
Free Cash Flow | 34.39 | 38.81 | 26.52 | -9.49 | 32.27 | 26.13 | Upgrade |
Free Cash Flow Growth | -2.40% | 46.33% | - | - | 23.51% | 6.00% | Upgrade |
Free Cash Flow Margin | 17.57% | 19.68% | 14.31% | -5.75% | 23.15% | 22.42% | Upgrade |
Free Cash Flow Per Share | 0.93 | 1.13 | 1.03 | -1.18 | 32.94 | 26.67 | Upgrade |
Cash Interest Paid | 8.26 | 9.54 | 9.48 | 4.43 | 1.46 | 2.49 | Upgrade |
Cash Income Tax Paid | 2.54 | 2.59 | 4.43 | 0.28 | 0.17 | 0.19 | Upgrade |
Levered Free Cash Flow | 36.12 | 56.49 | 23.38 | 57.08 | 14.26 | 14.71 | Upgrade |
Unlevered Free Cash Flow | 42.61 | 62.55 | 26.57 | 59.02 | 15.08 | 16 | Upgrade |
Change in Working Capital | 2.07 | 9.93 | -8.93 | -35.81 | -1.46 | -5.59 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.