biote Corp. (BTMD)
NASDAQ: BTMD · Real-Time Price · USD
1.325
-0.035 (-2.57%)
Sep 21, 2026, 4:00 PM EDT - Market closed
biote Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 5.86 | 15.6 | 27.05 | 28.79 | 31.31 | 21.04 | 3.16 | 7.19 | 4.02 | 5.96 | 3.32 | -2.8 | -10.31 | -17.12 | -0.97 | 2.89 | 11.41 | 33.13 | 32.62 | 36.59 |
Depreciation & Amortization | 2.85 | 2.59 | 2.47 | 1.66 | 2.22 | 2.18 | 1.97 | 1.45 | 1.15 | 0.91 | 0.79 | 1.04 | 1.08 | 1.17 | 1.2 | 1.02 | 0.94 | 0.81 | 0.71 | 0.64 |
Other Amortization | 1.8 | 2.03 | 2.03 | 3.03 | 2.33 | 2.33 | 2.42 | 3.31 | 3.21 | 3.1 | 2.99 | 1.79 | 1.91 | 1.8 | 1.59 | 1.48 | 1.17 | 1 | 0.91 | 0.82 |
Asset Writedown & Restructuring Costs | - | - | - | - | - | - | - | 0.31 | 0.31 | 0.31 | 0.31 | - | - | - | - | - | - | - | - | - |
Stock-Based Compensation | 8.34 | 8.55 | 8.92 | 8.61 | 8.44 | 9.1 | 8.74 | 8.85 | 8.84 | 8.65 | 9.06 | 9.22 | 7.73 | 84.35 | 82.18 | 80.02 | 79.27 | - | - | - |
Provision & Write-off of Bad Debts | -0.01 | 0.52 | 1.72 | 2.17 | 1.61 | 2.1 | 1.49 | 0.95 | 0.74 | 0.79 | 0.66 | 0.68 | 0.55 | -0.16 | -0.16 | -0.14 | 0.21 | 0.26 | 0.24 | 0.36 |
Other Operating Activities | 0.72 | 4.74 | 1.26 | -6.33 | -5.73 | 0.44 | 17.53 | 20.47 | 16.52 | 15.57 | 18.67 | 22.96 | 34.13 | -43.53 | -57.19 | -60.51 | -66.79 | 0.7 | 0.7 | 0.53 |
Change in Accounts Receivable | 1.28 | -0.15 | -0.96 | -1.64 | -2.99 | -1.85 | -2.27 | 0.78 | -0.04 | -1.11 | -0.51 | -3.2 | -2.06 | -0.95 | -1.56 | -1.52 | -1.21 | -0.84 | -0.75 | -1.1 |
Change in Inventory | -5.73 | -6.89 | -6.24 | -1 | 5.52 | 4.59 | 3.71 | -4.06 | -10.23 | -7.58 | -6.1 | -0.93 | 2.45 | -0.53 | -1.71 | -1.11 | -3.66 | -4.19 | -5.76 | -6.16 |
Change in Accounts Payable | 2.71 | 4.9 | 1.01 | -0.07 | -1.9 | -0.82 | 1.55 | -1.59 | -1.97 | -1.13 | -0.17 | -2.48 | -0.13 | -0.82 | 0.42 | 4.16 | 4.5 | 3.42 | 1.61 | 1.33 |
Change in Unearned Revenue | -1.04 | -0.72 | -0.4 | -0.13 | -0.25 | 0.18 | 0.19 | 0.79 | 1.32 | 1.21 | 1.43 | 0.89 | 0.67 | 0.44 | 0.38 | 0.17 | -0.24 | -0.27 | -0.37 | -0.43 |
Change in Other Net Operating Assets | 7.6 | 1.45 | -1.67 | 4.91 | 0.91 | 5.05 | 6.75 | 1.4 | 0.56 | -5.42 | -3.59 | -1.21 | -3.81 | -27.8 | -33.34 | -31.59 | -30.8 | -1.28 | 3.82 | -1.61 |
Operating Cash Flow | 24.37 | 32.63 | 35.19 | 39.99 | 41.48 | 44.34 | 45.24 | 39.83 | 24.44 | 21.26 | 26.88 | 25.98 | 32.21 | -3.13 | -9.16 | -5.13 | -5.2 | 32.73 | 33.72 | 30.98 |
Operating Cash Flow Growth (YoY) | -41.25% | -26.41% | -22.21% | 0.41% | 69.74% | 108.52% | 68.30% | 53.33% | -24.14% | - | - | - | - | - | - | - | - | - | 27.61% | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -4.5 | -3.75 | -5.02 | -5.61 | -6.66 | -7.36 | -6.43 | -4.6 | -3.5 | -1 | -0.36 | -0.52 | -0.07 | -0.13 | -0.33 | -1 | -0.76 | -1.57 | -1.45 | -0.97 |
Cash Acquisitions | - | - | - | -0.23 | -0.23 | -0.72 | -11.84 | -11.61 | -11.61 | -11.12 | - | - | - | - | - | - | - | - | - | - |
Sale (Purchase) of Intangibles | -2.35 | -2.44 | -1.85 | 0.03 | -0.21 | -0.39 | -0.53 | -2.28 | -1.89 | -2.39 | -2.35 | -1.5 | -1.85 | -1.6 | -1.51 | -1.57 | -2.76 | -2.24 | -2.36 | -2.15 |
Investment in Securities | - | - | - | - | - | - | - | 20 | 20 | - | - | -20 | -20 | - | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0 | - | - |
Investing Cash Flow | -6.85 | -6.18 | -6.86 | -5.81 | -7.1 | -8.47 | -18.8 | 1.51 | 3 | -14.51 | -2.71 | -22.02 | -21.92 | -1.74 | -1.84 | -2.57 | -3.52 | -3.8 | -3.81 | -3.11 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | - | - | 5 | - | - | - | - | - | - | - | - | - | - | - | 125 | - | - | - | - | - |
Total Debt Issued | 142.5 | 12.5 | 5 | -10 | -10 | - | - | 10 | 10 | - | - | - | - | 125 | 125 | 125 | 125 | - | - | - |
Long-Term Debt Repaid | - | - | -43.83 | - | - | - | -68.41 | - | - | - | -6.25 | - | - | - | -40.63 | - | - | - | -5 | - |
Total Debt Repaid | -53.19 | -69.83 | -43.83 | -31.33 | -31.33 | -68.41 | -68.41 | -68.41 | -68.41 | -6.25 | -6.25 | -6.25 | -6.25 | -40.94 | -40.63 | -40.31 | -40 | -5 | -5 | -5 |
Net Debt Issued (Repaid) | 89.31 | -57.33 | -38.83 | -41.33 | -41.33 | -68.41 | -68.41 | -58.41 | -58.41 | -6.25 | -6.25 | -6.25 | -6.25 | 84.06 | 84.38 | 84.69 | 85 | -5 | -5 | -5 |
Issuance of Common Stock | 0.12 | 0.37 | 0.37 | 2.02 | 2.26 | 2.35 | 2.67 | 1.1 | 0.85 | 0.47 | 0.56 | 0.71 | 0.86 | 0.86 | 0.44 | 0.16 | - | - | - | - |
Repurchase of Common Stock | -9.23 | -4.44 | -3.37 | -3.37 | - | -1.51 | -5.6 | -5.6 | -5.6 | -4.09 | - | -0.42 | -7.67 | -7.67 | -7.67 | -7.25 | - | - | - | - |
Common Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | -9.86 | -10.77 | -13.24 | -12.89 | -10.61 | -12.14 | -11.8 | -11.4 | -11.37 |
Other Financing Activities | -106.16 | -1.44 | -1.73 | -1.68 | -2.12 | -5.36 | -4.74 | -5.76 | -6.31 | -5.68 | -8.69 | - | -0.7 | 0.78 | -0.8 | -4.74 | -4.04 | -5.52 | -3.94 | - |
Financing Cash Flow | -25.96 | -62.84 | -43.56 | -44.36 | -41.19 | -72.93 | -76.08 | -68.67 | -69.47 | -15.55 | -14.38 | -15.83 | -24.53 | 64.79 | 63.46 | 62.25 | 68.82 | -22.31 | -20.34 | -16.37 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | 0.01 | 0.01 | 0.01 | -0 | -0.01 | -0.02 | -0.02 | -0.02 | -0.03 | -0.02 | -0.02 | -0.01 | -0 | -0.01 | - | -0.01 | -0.01 | 0.01 | -0.01 | 0 |
Net Cash Flow | -8.43 | -36.38 | -15.22 | -10.18 | -6.82 | -37.09 | -49.66 | -27.35 | -42.06 | -8.82 | 9.77 | -11.89 | -14.25 | 59.9 | 52.47 | 54.54 | 60.1 | 6.63 | 9.56 | 11.49 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 19.87 | 28.88 | 30.18 | 34.39 | 34.82 | 36.98 | 38.81 | 35.23 | 20.93 | 20.26 | 26.52 | 25.46 | 32.14 | -3.27 | -9.49 | -6.13 | -5.95 | 31.16 | 32.27 | 30.01 |
Free Cash Flow Growth (YoY) | -42.93% | -21.90% | -22.25% | -2.40% | 66.33% | 82.52% | 46.33% | 38.40% | -34.87% | - | - | - | - | - | - | - | - | - | 23.51% | - |
Free Cash Flow Margin | 10.83% | 15.35% | 15.70% | 17.57% | 17.49% | 18.55% | 19.68% | 18.25% | 11.18% | 10.82% | 14.31% | 13.82% | 17.80% | -1.89% | -5.75% | -3.88% | -3.93% | 21.49% | 23.15% | 22.61% |
Free Cash Flow Per Share | 0.60 | 0.79 | 0.82 | 0.93 | 0.98 | 1.06 | 1.13 | 1.05 | 0.63 | 0.68 | 1.03 | 1.30 | 2.32 | -0.31 | -1.18 | -1.03 | -0.79 | 11.86 | 32.94 | 30.63 |
Levered Free Cash Flow | -4.99 | -4.73 | 13.99 | 36.12 | 34.28 | 54.16 | 56.49 | 46.56 | 37.88 | 19.7 | 23.38 | 26.84 | 21.43 | 66.12 | 57.08 | 54.42 | - | - | 14.26 | - |
Unlevered Free Cash Flow | 0.06 | 0.71 | 20 | 42.61 | 41.28 | 60.98 | 62.55 | 51.57 | 41.64 | 22.88 | 26.57 | 30.04 | 24.5 | 68.72 | 59.02 | 55.75 | - | - | 15.08 | - |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 6.63 | 7.62 | 7.88 | 8.26 | 9.59 | 9.32 | 9.54 | 9.78 | 8.87 | 9.48 | 9.48 | 8.96 | 8.03 | 6.35 | 4.43 | 2.8 | 1.65 | 1.34 | 1.46 | 1.6 |
Cash Income Tax Paid | 1.97 | 2.87 | 2.75 | 2.54 | 2.89 | 2.59 | 2.59 | 3.93 | 2.16 | 2.2 | 4.43 | 2.96 | 4.58 | 2.51 | 0.28 | 0.12 | 0.18 | 0.16 | 0.17 | 0.2 |
Change in Working Capital | 4.82 | -1.41 | -8.25 | 2.07 | 1.3 | 7.15 | 9.93 | -2.69 | -10.35 | -14.03 | -8.93 | -6.92 | -2.88 | -29.64 | -35.81 | -29.89 | -31.41 | -3.15 | -1.46 | -7.97 |