| Revenue | - | 2.89 | 6.26 | 0.19 | - | - | |
| Revenue Growth (YoY) | - | -53.87% | 3155.03% | - | - | - | |
| Cost of Revenue | - | 3.83 | 10.83 | 0.4 | - | - | |
| Gross Profit | - | -0.95 | -4.57 | -0.21 | - | - | |
| Selling, General & Admin | 4.9 | 3.82 | 2.91 | 4.23 | 1.59 | 2.51 | |
| Other Operating Expenses | -4.52 | 0.01 | 0.18 | 0.05 | - | - | |
| Operating Expenses | 1.13 | 5.03 | 6.44 | 5.9 | 3.47 | 2.79 | |
| Operating Income | -1.13 | -5.97 | -11 | -6.11 | -3.47 | -2.79 | |
| Interest Expense | -0.83 | -0.5 | -0.23 | -0.05 | -0.16 | -0.12 | |
| Interest & Investment Income | 0.11 | - | - | - | - | - | |
| Other Non Operating Income (Expenses) | -3.24 | -2.95 | 0.32 | -0 | -0.13 | -0.36 | |
| EBT Excluding Unusual Items | -5.09 | -9.42 | -10.91 | -6.17 | -3.77 | -3.27 | |
| Gain (Loss) on Sale of Investments | -2.48 | -2.39 | -0.61 | - | - | - | |
| Asset Writedown | -6.47 | -6.47 | -16.69 | - | - | - | |
| Other Unusual Items | - | - | - | 0.82 | 0.13 | -0.65 | |
| Pretax Income | -14.05 | -18.28 | -28.22 | -5.34 | -3.64 | -3.92 | |
| Earnings From Continuing Operations | -14.05 | -18.28 | -28.22 | -5.34 | -3.64 | -3.92 | |
| Earnings From Discontinued Operations | - | - | - | 3.18 | -43.44 | -0.95 | |
| Net Income to Company | -14.05 | -18.28 | -28.22 | -2.17 | -47.08 | -4.88 | |
| Minority Interest in Earnings | 0.77 | 0.75 | - | 5.4 | 1.47 | - | |
| Net Income | -13.28 | -17.53 | -28.22 | 3.24 | -45.61 | -4.88 | |
| Net Income to Common | -13.28 | -17.53 | -28.22 | 3.24 | -45.61 | -4.88 | |
| Shares Outstanding (Basic) | 8 | 5 | 3 | 2 | 1 | 1 | |
| Shares Outstanding (Diluted) | 8 | 5 | 3 | 2 | 1 | 1 | |
| Shares Change (YoY) | 121.50% | 59.85% | 62.61% | 82.24% | 48.07% | 10.32% | |
| EPS (Basic) | -1.76 | -3.34 | -8.61 | 1.61 | -41.22 | -6.53 | |
| EPS (Diluted) | -1.76 | -3.34 | -8.61 | 1.61 | -41.22 | -6.67 | |
| Free Cash Flow | -6.23 | -7.93 | -6.88 | -22.54 | -10.39 | -5.91 | |
| Free Cash Flow Per Share | -0.82 | -1.51 | -2.10 | -11.18 | -9.39 | -7.91 | |
| Gross Margin | - | -32.72% | -72.92% | -109.71% | - | - | |
| Operating Margin | - | -206.82% | -175.73% | -3175.82% | - | - | |
| Profit Margin | - | -606.95% | -450.66% | 1684.10% | - | - | |
| Free Cash Flow Margin | - | -274.51% | -109.83% | -11717.24% | - | - | |
| EBITDA | -0.68 | -5.07 | -5.64 | -5.83 | -3.47 | -2.79 | |
| EBITDA Margin | - | -175.63% | -90.09% | - | - | - | |
| D&A For EBITDA | 0.45 | 0.9 | 5.36 | 0.28 | 0.01 | 0 | |
| EBIT | -1.13 | -5.97 | -11 | -6.11 | -3.47 | -2.79 | |
| EBIT Margin | - | -206.82% | -175.73% | - | - | - | |
| Revenue as Reported | - | 2.89 | 6.26 | 0.19 | - | - | |