Bit Origin Ltd (BTOG)

Bit Origin Balance Sheet

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Cash & Equivalents	0.06	1.41	0.02	0.02	0
Cash & Short-Term Investments	0.06	1.41	0.02	0.02	0
Cash Growth	-96.05%	8558.41%	-8.60%	816.37%	-99.82%
Other Receivables	1.04	1.71	0.47	4.42	-
Receivables	2.93	5.08	0.47	4.42	-
Prepaid Expenses	0.55	0.02	0.34	18.2	0.13
Other Current Assets	-	0.18	2.74	1.29	32.39
Total Current Assets	3.54	6.68	3.57	23.93	32.52
Property, Plant & Equipment	-	-	7.37	8.03	-
Long-Term Investments	-	-	2.39	3	-
Other Long-Term Assets	-	-	-	-	8.35
Total Assets	3.54	6.68	13.34	34.95	40.88
Accounts Payable	-	-	0.67	-	-
Short-Term Debt	-	-	0.82	-	1.3
Current Portion of Long-Term Debt	-	1.88	0.77	-	-
Other Current Liabilities	0.37	0.61	0.33	0.3	37.4
Total Current Liabilities	0.37	2.49	2.59	0.3	38.7
Long-Term Debt	-	3.28	0.49	-	-
Other Long-Term Liabilities	-	-	-	-	3.8
Total Liabilities	0.37	5.78	3.07	0.3	42.5
Common Stock	17.69	2.33	1.01	0.92	0.41
Additional Paid-In Capital	74.47	81.07	73.45	69.72	32.18
Retained Earnings	-88.27	-81.73	-64.2	-35.98	-36.9
Comprehensive Income & Other	-	-	-	-	1.1
Total Common Equity	3.9	1.66	10.26	34.65	-3.22
Minority Interest	-0.74	-0.75	-	-	1.6
Shareholders' Equity	3.16	0.91	10.26	34.65	-1.62
Total Liabilities & Equity	3.54	6.68	13.34	34.95	40.88
Total Debt	-	5.16	2.08	-	1.3
Net Cash (Debt)	0.06	-3.75	-2.06	0.02	-1.3
Net Cash Per Share	0.14	-42.98	-37.69	0.53	-70.39
Filing Date Shares Outstanding	0.98	0.13	0.06	0.06	0.02
Total Common Shares Outstanding	0.98	0.13	0.06	0.05	0.02
Working Capital	3.16	4.19	0.98	23.63	-6.18
Book Value Per Share	3.97	12.86	182.09	679.08	-142.43
Tangible Book Value	3.9	1.66	10.26	34.65	-3.22
Tangible Book Value Per Share	3.97	12.86	182.09	679.08	-142.43
Machinery	-	-	13.01	8.3	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q