| 677.65 | 469.93 | 220.55 | 107.66 | 180.26 | 322.09 |
| 79.08 | 79.02 | 107.56 | 136.36 | 175.34 | 16.59 |
Cash & Short-Term Investments | 756.74 | 548.95 | 328.11 | 244.02 | 355.59 | 338.68 |
| 16.45% | 67.31% | 34.46% | -31.38% | 4.99% | 32.32% |
| 84.19 | 170.57 | 260.37 | 112.83 | 82.56 | 26.96 |
| - | 17.1 | 21.53 | 21.24 | 22.26 | 22.34 |
| 84.19 | 187.67 | 281.9 | 134.07 | 104.82 | 49.3 |
| - | 10.22 | 9.15 | 0.2 | 1.19 | 1.95 |
| 840.93 | 746.84 | 619.16 | 378.29 | 461.6 | 389.93 |
Property, Plant & Equipment | - | 16.22 | 17.41 | 14.03 | 13.07 | 15.23 |
| 134.02 | 133.95 | 133.97 | 133.91 | 134.02 | 134.03 |
Long-Term Accounts Receivable | 12.57 | 13.29 | 5.17 | 3.75 | 3.75 | 3.75 |
Long-Term Deferred Tax Assets | 3.73 | 3.35 | 0.93 | 6.44 | 0.08 | 0.26 |
| 5,694 | 5,261 | 5,061 | 3,752 | 3,129 | 2,724 |
|
| 149.04 | 104.05 | 133.57 | 84.34 | 74.19 | 67.3 |
Current Portion of Leases | - | 3.01 | - | - | - | - |
Current Income Taxes Payable | 3.22 | 21.14 | 4.23 | 2.56 | - | - |
Total Current Liabilities | 152.27 | 128.21 | 137.8 | 86.9 | 74.19 | 67.3 |
| 2,143 | 1,764 | 1,535 | 1,252 | 1,023 | 667.81 |
| 13.65 | 11.81 | 15.85 | 14.17 | 11.9 | 13.52 |
Long-Term Deferred Tax Liabilities | 51.8 | 35.9 | 50.94 | 51.33 | 38.79 | 27.9 |
Other Long-Term Liabilities | 1,136 | 978.66 | 890.3 | 496.62 | 486.06 | 467.95 |
|
| 614.84 | 610.04 | 602.24 | 598.81 | 598.81 | 598.81 |
Additional Paid-In Capital | 54.59 | 42.41 | 36.55 | 26.31 | 26.37 | 22.53 |
| 1,852 | 1,766 | 1,649 | 1,074 | 1,068 | 1,136 |
| -24.88 | -9.57 | -4.48 | -3.75 | - | - |
Comprehensive Income & Other | 0.55 | 10.12 | 7.31 | 47.05 | 2.92 | 5.14 |
| 2,497 | 2,419 | 2,291 | 1,743 | 1,696 | 1,763 |
| 691.24 | 837.4 | 916.92 | 644.49 | 412.15 | 260.35 |
|
Total Liabilities & Equity | 6,685 | 6,175 | 5,837 | 4,288 | 3,742 | 3,268 |
| 2,157 | 1,778 | 1,551 | 1,266 | 1,034 | 681.33 |
| -1,400 | -1,229 | -1,222 | -1,022 | -678.86 | -342.66 |
| -6.25 | -5.51 | -5.48 | -4.61 | -3.10 | -1.56 |
Filing Date Shares Outstanding | 218.89 | 219.42 | 218.96 | 218.58 | 219.05 | 219.05 |
Total Common Shares Outstanding | 218.81 | 219.42 | 218.96 | 218.58 | 219.05 | 219.05 |
| 688.66 | 618.64 | 481.36 | 291.39 | 387.41 | 322.64 |
| 11.41 | 11.03 | 10.46 | 7.97 | 7.74 | 8.05 |
| 2,363 | 2,285 | 2,157 | 1,609 | 1,562 | 1,629 |
Tangible Book Value Per Share | 10.80 | 10.42 | 9.85 | 7.36 | 7.13 | 7.44 |