| 1,233 | 994.7 | 925.36 | 872.62 | 1,091 |
Cash & Short-Term Investments | 1,233 | 994.7 | 925.36 | 872.62 | 1,091 |
| 23.91% | 7.49% | 6.04% | -20.02% | -20.95% |
| 105.3 | 88.08 | 74.36 | 71.09 | 54.09 |
| 1,312 | 1,251 | 1,088 | 1,182 | 1,021 |
| 121.81 | 295.25 | 239.46 | 158.1 | 381.46 |
| 2,772 | 2,629 | 2,327 | 2,284 | 2,548 |
Net Property, Plant & Equipment | 6,789 | 5,757 | 5,013 | 4,614 | 4,191 |
| - | 238 | 238 | 238 | 238 |
| 285.06 | 47.06 | 47.06 | 47.06 | 47.06 |
| 73.46 | 99.97 | 81.66 | 86.8 | 66.1 |
|
| 1,019 | 1,038 | 956.35 | 955.79 | 1,081 |
Current Portion of Long-Term Debt | 70.59 | 170.89 | 13.7 | 13.63 | 14.36 |
Current Portion of Leases | 425.47 | 406.89 | 411.4 | 401.11 | 358.79 |
Other Current Liabilities | 734 | 656.58 | 647.34 | 541.41 | 493.7 |
Total Current Liabilities | 2,249 | 2,273 | 2,029 | 1,912 | 1,948 |
| 2,012 | 1,540 | 1,395 | 1,462 | 1,541 |
| 3,497 | 3,254 | 2,985 | 2,825 | 2,539 |
Other Long-Term Liabilities | 353.51 | 333.66 | 301.39 | 275.38 | 300.93 |
Total Long-Term Liabilities | 5,863 | 5,127 | 4,681 | 4,563 | 4,381 |
|
| - | 0.01 | 0.01 | 0.01 | 0.01 |
| - | -2,397 | -2,139 | -1,894 | -1,577 |
Additional Paid-in Capital | - | 2,238 | 2,118 | 2,016 | 1,928 |
Accumulated Other Comprehensive Income | - | 42.52 | 33.53 | 28.75 | -4.44 |
| - | 1,488 | 984.06 | 644.42 | 414.29 |
Total Common Shareholders' Equity | - | 1,370 | 996.93 | 794.91 | 760.42 |
| 1,807 | 1,370 | 996.93 | 794.91 | 760.42 |
Total Liabilities & Equity | 9,919 | 8,770 | 7,707 | 7,270 | 7,090 |
| 6,005 | 5,372 | 4,805 | 4,702 | 4,454 |
| -4,773 | -4,377 | -3,879 | -3,829 | -3,363 |
| -74.43 | -67.76 | -59.76 | -58.11 | -49.36 |
| 0 | 1,370 | 996.93 | 794.91 | 760.42 |
| - | 21.22 | 15.36 | 12.06 | 11.16 |
| -285.06 | 1,085 | 711.87 | 509.84 | 475.35 |
Tangible Book Value Per Share | -4.45 | 16.80 | 10.97 | 7.74 | 6.98 |