Burlington Stores, Inc. (BURL)
NYSE: BURL · Real-Time Price · USD
272.39
+3.37 (1.25%)
Nov 21, 2024, 1:24 PM EST - Market open

Burlington Stores Cash Flow Statement

Millions USD. Fiscal year is Mar - Feb.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Aug '24 Feb '24 Jan '23 Jan '22 Jan '21 Feb '20 2019 - 2015
Net Income
428.28339.65230.12408.84-216.5465.12
Upgrade
Depreciation & Amortization
309.03284.06249.2230.32203.49192.82
Upgrade
Other Amortization
26.0926.1924.8324.2221.3519.15
Upgrade
Asset Writedown & Restructuring Costs
9.036.3721.47.756.014.32
Upgrade
Stock-Based Compensation
91.6983.9567.4858.5555.8543.93
Upgrade
Other Operating Activities
33.7760.8413.0225154.0874.9
Upgrade
Change in Accounts Receivable
-20.99-4.46-13.0110.1926.86-8.82
Upgrade
Change in Inventory
-61.1994.14-160.97-280.2236.46176.43
Upgrade
Change in Accounts Payable
237.83-21.95-125.01214.79104.61-90.9
Upgrade
Change in Other Net Operating Assets
-4.8-0.05289.32-92.27-73.0214.78
Upgrade
Operating Cash Flow
1,049868.74596.39833.16219.18891.73
Upgrade
Operating Cash Flow Growth
34.61%45.67%-28.42%280.12%-75.42%39.41%
Upgrade
Capital Expenditures
-668.33-492.64-447.39-352.47-273.28-328.36
Upgrade
Sale of Property, Plant & Equipment
-0.2913.5427.968.65--
Upgrade
Other Investing Activities
-19.74-24.64-3.71-0.58-0.853.76
Upgrade
Investing Cash Flow
-688.36-503.75-423.14-344.39-274.13-324.6
Upgrade
Long-Term Debt Issued
-297.07-956.611,5051,294
Upgrade
Long-Term Debt Repaid
--396.13-87.85-1,492-400-1,294
Upgrade
Net Debt Issued (Repaid)
34.66-99.06-87.85-535.211,105-
Upgrade
Issuance of Common Stock
30.3718.7820.5939.8934.9234.22
Upgrade
Repurchase of Common Stock
-292.87-243.19-316.9-266.63-65.53-323.08
Upgrade
Other Financing Activities
6.424.63-7.55-16-42.25-2.77
Upgrade
Financing Cash Flow
-221.42-318.84-391.71-777.961,032-291.63
Upgrade
Net Cash Flow
138.9446.15-218.47-289.19977.2275.5
Upgrade
Free Cash Flow
380.38376.09148.99480.69-54.1563.37
Upgrade
Free Cash Flow Growth
6.94%152.42%-69.00%--63.83%
Upgrade
Free Cash Flow Margin
3.72%3.87%1.71%5.16%-0.94%7.74%
Upgrade
Free Cash Flow Per Share
5.905.792.267.06-0.828.37
Upgrade
Cash Interest Paid
83.5688.1551.4552.6748.3947.07
Upgrade
Cash Income Tax Paid
152.0186.24-208.33130.2544.99110.59
Upgrade
Levered Free Cash Flow
311.19320.671.74285.09-149.11359.28
Upgrade
Unlevered Free Cash Flow
353.57366.41109.66322.03-90.19389.8
Upgrade
Change in Net Working Capital
-190.43-115.9931.91127.18-103.29-54.44
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.