| 37 | 74.5 | 140.4 | 67 | 20.1 | 123.7 |
Cash & Short-Term Investments | 37 | 74.5 | 140.4 | 67 | 20.1 | 123.7 |
| -62.36% | -46.94% | 109.55% | 233.33% | -83.75% | -21.26% |
| 466.3 | 506.2 | 553 | 585.8 | 527.8 | 490.1 |
| 95.5 | 85.6 | 86.7 | 89.3 | 129.2 | 97 |
| 598.8 | 666.3 | 780.1 | 742.1 | 677.1 | 710.8 |
Net Property, Plant & Equipment | 609.2 | 613.7 | 623.4 | 401.3 | 409.9 | 333.9 |
| 60.3 | 66.5 | 95.8 | 132.3 | 174.3 | 197.6 |
| 2,016 | 2,016 | 2,016 | 2,021 | 2,009 | 1,951 |
| 32.3 | 29.8 | 77.8 | 55.1 | 35.4 | 44.5 |
|
| 114 | 137.7 | 144.1 | 136.2 | 151.2 | 144.4 |
| 182.1 | 212.2 | 237.7 | 180.2 | 193.5 | 220.9 |
Current Portion of Long-Term Debt | - | - | - | - | 12 | 10.4 |
Current Portion of Leases | 25.2 | 24.7 | 24.9 | 27.3 | 26.8 | 22 |
| 101.7 | 87.6 | 83.6 | 68.2 | 59.3 | 48.2 |
Other Current Liabilities | 52.5 | 52.3 | 52.8 | 54.8 | 45.6 | 50.2 |
Total Current Liabilities | 475.5 | 514.5 | 543.1 | 466.7 | 488.4 | 496.1 |
| 801.1 | 790.2 | 802.2 | 888.1 | 1,331 | 1,131 |
| 55.6 | 53.5 | 62.6 | 65.1 | 61.3 | 54.2 |
Other Long-Term Liabilities | 222.7 | 233.7 | 195.5 | 190.8 | 208.3 | 214 |
Total Long-Term Liabilities | 1,079 | 1,077 | 1,060 | 1,144 | 1,600 | 1,399 |
|
| 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 |
| -216.6 | -197.8 | -175.5 | -170.4 | -168.2 | -4.4 |
Additional Paid-in Capital | 1,499 | 1,504 | 1,518 | 1,531 | 1,510 | 1,489 |
Accumulated Other Comprehensive Income | -1.5 | -0.9 | -1.5 | 17.1 | 2 | -1.5 |
| -28.1 | -12.9 | -68.9 | -135.3 | -127.6 | -141.6 |
Total Common Shareholders' Equity | 1,254 | 1,293 | 1,273 | 1,243 | 1,217 | 1,343 |
| 507.1 | 507.1 | 507.1 | 498.2 | - | - |
| 1,761 | 1,800 | 1,780 | 1,742 | 1,217 | 1,343 |
Total Liabilities & Equity | 3,316 | 3,392 | 3,593 | 3,352 | 3,306 | 3,238 |
| 881.9 | 868.4 | 889.7 | 980.5 | 1,431 | 1,217 |
| -844.9 | -793.9 | -749.3 | -913.5 | -1,411 | -1,094 |
| -7.78 | -8.34 | -7.92 | -9.78 | - | -10.35 |
| 1,254 | 1,293 | 1,273 | 1,243 | 1,217 | 1,343 |
| 11.55 | 13.59 | 13.45 | 13.31 | - | 12.70 |
| -821.7 | -789.2 | -838.2 | -910.4 | -966.3 | -805.7 |
Tangible Book Value Per Share | -7.57 | -8.29 | -8.85 | -9.75 | - | -7.62 |