BrightView Holdings, Inc. (BV)
NYSE: BV · Real-Time Price · USD
16.68
+0.94 (5.94%)
Nov 21, 2024, 2:39 PM EST - Market open
BrightView Holdings Cash Flow Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2019 - 2015 |
| Net Income | 66.4 | 66.4 | -7.7 | 14 | 46.3 | -41.6 | Upgrade
|
| Depreciation & Amortization | 144.2 | 144.2 | 149.7 | 150.4 | 137 | 136.3 | Upgrade
|
| Other Amortization | 2.8 | 2.8 | 3.5 | 3.7 | 3.7 | 3.7 | Upgrade
|
| Loss (Gain) From Sale of Assets | -43.6 | -43.6 | - | - | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | - | 15.5 | Upgrade
|
| Stock-Based Compensation | 20.2 | 20.2 | 22.1 | 18.9 | 19.7 | 23.6 | Upgrade
|
| Other Operating Activities | -17.4 | -17.4 | -33.7 | 3.3 | 29.4 | -1.7 | Upgrade
|
| Change in Accounts Receivable | 42 | 42 | -58 | -13.2 | -67.7 | 39.8 | Upgrade
|
| Change in Accounts Payable | -20.4 | -20.4 | 36.9 | -59.7 | 8.4 | 74 | Upgrade
|
| Change in Other Net Operating Assets | 11.4 | 11.4 | 17.1 | -10.5 | -28.4 | -4.5 | Upgrade
|
| Operating Cash Flow | 205.6 | 205.6 | 129.9 | 106.9 | 148.4 | 245.1 | Upgrade
|
| Operating Cash Flow Growth | 58.28% | 58.28% | 21.52% | -27.96% | -39.45% | 44.43% | Upgrade
|
| Capital Expenditures | -78.4 | -78.4 | -71.3 | -107.3 | -61.2 | -52.7 | Upgrade
|
| Sale of Property, Plant & Equipment | 18.1 | 18.1 | 21.6 | 7.1 | 9.5 | 4.8 | Upgrade
|
| Cash Acquisitions | - | - | -13.8 | -93.1 | -110.4 | -90.3 | Upgrade
|
| Divestitures | 51 | 51 | - | - | 2.7 | 28.5 | Upgrade
|
| Other Investing Activities | 3.7 | 3.7 | 2.1 | -0.4 | 0.7 | 0.9 | Upgrade
|
| Investing Cash Flow | -5.6 | -5.6 | -61.4 | -193.7 | -158.7 | -108.8 | Upgrade
|
| Short-Term Debt Issued | 20.1 | 20.1 | - | - | - | - | Upgrade
|
| Long-Term Debt Issued | 0.5 | 0.5 | 583 | 1,737 | 34.5 | 150 | Upgrade
|
| Total Debt Issued | 20.6 | 20.6 | 583 | 1,737 | 34.5 | 150 | Upgrade
|
| Long-Term Debt Repaid | -123.6 | -123.6 | -1,075 | -1,573 | -55.5 | -170.3 | Upgrade
|
| Total Debt Repaid | -123.6 | -123.6 | -1,075 | -1,573 | -55.5 | -170.3 | Upgrade
|
| Net Debt Issued (Repaid) | -103 | -103 | -491.6 | 164.1 | -21 | -20.3 | Upgrade
|
| Issuance of Common Stock | 3 | 3 | 1.2 | 1.6 | 1.8 | 1.8 | Upgrade
|
| Repurchase of Common Stock | -3.1 | -3.1 | -2.2 | -163.8 | -1.9 | -1.5 | Upgrade
|
| Preferred Dividends Paid | -17.8 | -17.8 | - | - | - | - | Upgrade
|
| Dividends Paid | -17.8 | -17.8 | - | - | - | - | Upgrade
|
| Other Financing Activities | -5.7 | -5.7 | -24 | -18.7 | -2 | 1.7 | Upgrade
|
| Financing Cash Flow | -126.6 | -126.6 | -21.6 | -16.8 | -23.1 | -18.3 | Upgrade
|
| Net Cash Flow | 73.4 | 73.4 | 46.9 | -103.6 | -33.4 | 118 | Upgrade
|
| Free Cash Flow | 127.2 | 127.2 | 58.6 | -0.4 | 87.2 | 192.4 | Upgrade
|
| Free Cash Flow Growth | 117.06% | 117.06% | - | - | -54.68% | 141.10% | Upgrade
|
| Free Cash Flow Margin | 4.60% | 4.60% | 2.08% | -0.01% | 3.41% | 8.20% | Upgrade
|
| Free Cash Flow Per Share | 1.32 | 1.32 | 0.63 | -0.00 | 0.83 | 1.86 | Upgrade
|
| Cash Interest Paid | 67.7 | 67.7 | 82.1 | 48.7 | 40.1 | 61.4 | Upgrade
|
| Cash Income Tax Paid | 34.4 | 34.4 | -9.8 | 17.3 | 19.5 | 8.6 | Upgrade
|
| Levered Free Cash Flow | 247.08 | 247.08 | 90.56 | 12.68 | 79.25 | 235.08 | Upgrade
|
| Unlevered Free Cash Flow | 283.28 | 283.28 | 147.94 | 42.29 | 101.99 | 271.75 | Upgrade
|
| Change in Net Working Capital | -98.9 | -98.9 | 30.5 | 88.4 | 73.2 | -130.3 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.