Betterware de México, S.A.P.I. de C.V. (BWMX)
NYSE: BWMX · Real-Time Price · USD
8.01
-0.05 (-0.62%)
At close: Jun 6, 2025, 4:00 PM
8.19
+0.18 (2.25%)
After-hours: Jun 6, 2025, 7:32 PM EDT
BWMX Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Jan '21 Jan 3, 2021 | 2017 - 2019 |
| Revenue | 13,997 | 14,101 | 13,010 | 11,508 | 10,068 | 7,238 | Upgrade
|
| Revenue Growth (YoY) | 4.87% | 8.39% | 13.05% | 14.30% | 39.10% | 134.63% | Upgrade
|
| Cost of Revenue | 4,613 | 4,520 | 4,261 | 3,984 | 4,498 | 3,280 | Upgrade
|
| Gross Profit | 9,385 | 9,581 | 8,749 | 7,524 | 5,570 | 3,957 | Upgrade
|
| Selling, General & Admin | 7,396 | 7,198 | 6,410 | 5,474 | 2,968 | 1,894 | Upgrade
|
| Operating Expenses | 7,925 | 7,198 | 6,410 | 5,474 | 2,968 | 1,894 | Upgrade
|
| Operating Income | 1,459 | 2,383 | 2,339 | 2,050 | 2,602 | 2,063 | Upgrade
|
| Interest Expense | -622.07 | -639.71 | -827.81 | -543.32 | -75.82 | -80.25 | Upgrade
|
| Interest & Investment Income | 32.22 | 22.82 | 45.06 | 28.69 | 25.87 | 10.93 | Upgrade
|
| Currency Exchange Gain (Loss) | 17.92 | -45.31 | -106.85 | -83.37 | -319.74 | -30.4 | Upgrade
|
| Other Non Operating Income (Expenses) | 115.14 | 156.77 | -32.59 | -43.52 | 330.32 | -1,140 | Upgrade
|
| EBT Excluding Unusual Items | 1,003 | 1,877 | 1,417 | 1,409 | 2,562 | 824.11 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -529.72 | - | -21.86 | - | - | Upgrade
|
| Asset Writedown | - | -166.58 | - | - | - | - | Upgrade
|
| Pretax Income | 1,003 | 1,181 | 1,417 | 1,387 | 2,562 | 824.11 | Upgrade
|
| Income Tax Expense | 435.6 | 469.26 | 380.02 | 516.92 | 814.56 | 525.66 | Upgrade
|
| Earnings From Continuing Operations | 566.99 | 711.52 | 1,037 | 869.96 | 1,748 | 298.44 | Upgrade
|
| Minority Interest in Earnings | 0.97 | 0.21 | 2.72 | 2.59 | 3.71 | - | Upgrade
|
| Net Income | 567.96 | 711.73 | 1,039 | 872.56 | 1,752 | 298.44 | Upgrade
|
| Net Income to Common | 567.96 | 711.73 | 1,039 | 872.56 | 1,752 | 298.44 | Upgrade
|
| Net Income Growth | -50.90% | -31.52% | 19.11% | -50.19% | 486.93% | -36.79% | Upgrade
|
| Shares Outstanding (Basic) | 37 | 37 | 37 | 37 | 37 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 37 | 37 | 37 | 37 | 37 | 34 | Upgrade
|
| Shares Change (YoY) | 0.25% | -0.06% | -0.03% | -0.16% | 8.59% | 13.85% | Upgrade
|
| EPS (Basic) | 15.21 | 19.11 | 27.90 | 23.42 | 47.38 | 8.76 | Upgrade
|
| EPS (Diluted) | 15.21 | 19.11 | 27.89 | 23.41 | 46.91 | 8.68 | Upgrade
|
| EPS Growth | -51.02% | -31.48% | 19.14% | -50.10% | 440.44% | -44.47% | Upgrade
|
| Free Cash Flow | 1,188 | 1,616 | 2,236 | 1,234 | 1,064 | 1,205 | Upgrade
|
| Free Cash Flow Per Share | 31.82 | 43.38 | 59.99 | 33.10 | 28.49 | 35.03 | Upgrade
|
| Dividend Per Share | 25.921 | 26.800 | 21.440 | 18.750 | 37.710 | 30.850 | Upgrade
|
| Dividend Growth | 8.46% | 25.00% | 14.35% | -50.28% | 22.24% | - | Upgrade
|
| Gross Margin | 67.05% | 67.94% | 67.25% | 65.38% | 55.32% | 54.68% | Upgrade
|
| Operating Margin | 10.43% | 16.90% | 17.98% | 17.82% | 25.84% | 28.51% | Upgrade
|
| Profit Margin | 4.06% | 5.05% | 7.99% | 7.58% | 17.40% | 4.12% | Upgrade
|
| Free Cash Flow Margin | 8.49% | 11.46% | 17.18% | 10.72% | 10.57% | 16.64% | Upgrade
|
| EBITDA | 1,858 | 2,615 | 2,560 | 2,239 | 2,669 | 2,088 | Upgrade
|
| EBITDA Margin | 13.28% | 18.55% | 19.68% | 19.46% | 26.51% | 28.84% | Upgrade
|
| D&A For EBITDA | 398.89 | 232.68 | 220.83 | 188.85 | 67.2 | 24.28 | Upgrade
|
| EBIT | 1,459 | 2,383 | 2,339 | 2,050 | 2,602 | 2,063 | Upgrade
|
| EBIT Margin | 10.43% | 16.90% | 17.98% | 17.82% | 25.84% | 28.51% | Upgrade
|
| Effective Tax Rate | 43.45% | 39.74% | 26.83% | 37.27% | 31.79% | 63.79% | Upgrade
|
| Advertising Expenses | - | 2,600 | 2,344 | 1,744 | 503.29 | 172.18 | Upgrade
|
Updated Apr 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.