BWMX Income Statement

Financials in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	14,265	14,101	13,010	11,508	10,068
Revenue Growth (YoY)	1.16%	8.39%	13.05%	14.30%	39.10%
Cost of Revenue	4,758	4,520	4,261	3,984	4,498
Gross Profit	9,507	9,581	8,749	7,524	5,570
Selling, General & Admin	7,233	7,365	6,410	5,474	2,968
Other Operating Expenses	0	529.72	-	-	-
Total Operating Expenses	7,233	7,894	6,410	5,474	2,968
Operating Income	2,273	1,686	2,339	2,028	2,602
Interest Income	260,541	22.82	45.06	28.69	25.87
Interest Expense	-796,200	-639.71	-827.81	-543.32	-75.82
Other Non-Operating Income (Expense)	0	111.46	-139.44	-148.75	10.58
Total Non-Operating Income (Expense)	-535,659	-505.43	-922.19	-663.38	-39.37
Pretax Income	1,737	1,181	1,417	1,387	2,562
Provision for Income Taxes	694.68	469.26	380.02	516.92	814.56
Net Income	1,043	711.73	1,039	872.56	1,752
Minority Interest in Earnings	59	-0.21	-2.72	-2.59	-3.71
Net Income to Common	1,043	711.73	1,039	872.56	1,752
Net Income Growth	46.51%	-31.52%	19.11%	-50.19%	486.93%
Shares Outstanding (Basic)	37	37	37	37	37
Shares Outstanding (Diluted)	37	37	37	37	37
Shares Change (YoY)	0.21%	-0.06%	-0.03%	-0.16%	8.59%
EPS (Basic)	27.94	19.11	27.90	23.42	47.38
EPS (Diluted)	27.94	19.11	27.89	23.41	46.91
EPS Growth	46.21%	-31.48%	19.14%	-50.10%	515.62%
Shares Outstanding	37.24	37.24	37.24	36.96	37.03
Free Cash Flow	2,443	1,979	2,236	1,234	1,079,219
Free Cash Flow Growth	23.49%	-11.50%	81.17%	-99.89%	-55.49%
Free Cash Flow Per Share	-	53.13	59.99	33.10	28904.81
Dividends Per Share	-	26.800	21.440	18.750	37.710
Dividend Growth	-	25.00%	14.35%	-50.28%	-
Gross Margin	66.64%	67.94%	67.25%	65.38%	55.32%
Operating Margin	15.94%	11.96%	17.98%	17.63%	25.84%
Profit Margin	7.31%	5.05%	7.97%	7.56%	17.36%
FCF Margin	17.13%	14.03%	17.19%	10.72%	10719.64%
EBITDA	2,663	2,078	2,721	2,316	84,724
EBITDA Margin	18.67%	14.74%	20.91%	20.13%	841.54%
EBIT	2,273	1,686	2,339	2,028	2,602
EBIT Margin	15.94%	11.96%	17.98%	17.63%	25.84%
Effective Tax Rate	39.98%	39.74%	26.83%	37.27%	31.79%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q