| 311.91 | 296.56 | 549.73 | 815.64 | 1,175 |
Cash & Short-Term Investments | 311.91 | 296.56 | 549.73 | 815.64 | 1,175 |
| 5.18% | -46.05% | -32.60% | -30.59% | 80.85% |
| 1,198 | 1,133 | 1,072 | 971.06 | 745.59 |
| 0.28 | 0.25 | 0.1 | 0.06 | 0.02 |
| 1,198 | 1,133 | 1,073 | 971.12 | 745.62 |
| 2,046 | 2,505 | 2,031 | 2,123 | 1,286 |
| 304.82 | 603.2 | 337.62 | 445.69 | 145.78 |
| 3,945 | 4,538 | 3,990 | 4,355 | 3,353 |
Net Property, Plant & Equipment | 2,054 | 2,115 | 3,272 | 3,267 | 1,087 |
| - | 1,570 | 1,650 | 1,744 | 369.76 |
| - | 1,600 | 1,600 | 1,600 | 371.08 |
| - | - | - | - | 0.5 |
| 494.19 | 630.13 | 581.69 | 367.07 | 4.27 |
|
| 1,800 | 2,157 | 1,790 | 1,372 | 1,985 |
| 344.89 | 380.84 | 307 | 305.59 | 118.47 |
| 1,024 | 1,156 | 508.73 | 230.42 | 28.12 |
Current Portion of Leases | 134.73 | 110.25 | 123 | 85.4 | 6.1 |
Other Current Liabilities | 242.59 | 960.6 | 1,103 | 1,130 | 312.29 |
Total Current Liabilities | 4,307 | 4,764 | 3,832 | 3,123 | 2,450 |
| 3,083 | 3,669 | 4,623 | 5,918 | 1,482 |
| - | 234.34 | 265.72 | 206.51 | 11.78 |
Other Long-Term Liabilities | 667.49 | 623.43 | 910.32 | 987.46 | 41.07 |
Total Long-Term Liabilities | 3,946 | 4,527 | 5,799 | 7,112 | 1,535 |
|
| 321.31 | 321.31 | 321.31 | 321.31 | 321.31 |
Additional Paid-in Capital | -25.26 | -25.26 | -16.37 | -12.67 | 6.66 |
Accumulated Other Comprehensive Income | -35.56 | -24.08 | -19.19 | 7.52 | 0.58 |
| 1,084 | 892.4 | 1,179 | 779.94 | 856.99 |
Total Common Shareholders' Equity | 1,345 | 1,164 | 1,464 | 1,096 | 1,186 |
| -1.82 | -1.72 | -1.63 | 1.18 | 14.66 |
| 1,343 | 1,163 | 1,463 | 1,097 | 1,200 |
Total Liabilities & Equity | 9,596 | 10,454 | 11,094 | 11,333 | 5,185 |
| 4,242 | 5,170 | 5,520 | 6,441 | 1,528 |
| -3,930 | -4,873 | -4,970 | -5,625 | -353.07 |
| - | -130.84 | -133.38 | -150.90 | -9.46 |
| 1,345 | 1,164 | 1,464 | 1,096 | 1,186 |
| - | 31.26 | 39.30 | 29.40 | 31.75 |
| 1,345 | -2,006 | -1,785 | -2,248 | 444.71 |
Tangible Book Value Per Share | - | -53.85 | -47.91 | -60.29 | 11.91 |