BWMX Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	671	529	416	519	237	776
Market Cap Growth	56.47%	27.10%	-19.79%	118.75%	-69.43%	-34.02%
Enterprise Value	910.01	171,954	589.65	804.57	521.7	793.85
Last Close Price	18.01	14.21	11.18	13.94	6.42	20.96
PE Ratio	11.60	9.17	12.21	8.48	5.34	9.16
Forward PE	7.59	6.29	6.59	7.78	5.00	6.73
PS Ratio	0.86	0.67	0.62	0.68	0.40	1.58
PB Ratio	8.75	0.01	7.47	6.02	4.22	13.42
P/TBV Ratio	-	-	0.36	0.36	0.22	0.66
P/FCF Ratio	5.37	3.90	4.39	3.94	3.75	0.01
P/OCF Ratio	5.27	4.10	4.84	3.72	3.28	0.01
EV/Sales Ratio	1.15	217.26	0.87	1.05	0.88	1.62
EV/EBITDA Ratio	6.15	1163.90	5.92	5.02	4.39	0.19
EV/EBIT Ratio	7.21	1363.35	7.30	5.84	5.01	6.25
EV/FCF Ratio	7.16	1268.32	6.22	6.11	8.24	0.02
Debt / Equity Ratio	2302.21	2302.21	3.37	3.69	5.79	1.27
Debt / EBITDA Ratio	3.04	1161.17	1.94	2.03	2.78	0.02
Debt / FCF Ratio	1265.34	1265.34	2.04	2.47	5.22	0.00
Net Debt / Equity Ratio	2.30	2.30	3.20	3.39	5.13	0.30
Net Debt / EBITDA Ratio	3.04	1161.05	1.79	1.83	2.43	0.00
Net Debt / FCF Ratio	1265.21	1265.21	1.89	2.22	4.56	0
Asset Turnover	704.41	1.42	1.31	1.16	1.39	2.11
Inventory Turnover	1035.65	2.09	1.99	2.05	2.34	3.50
Quick Ratio	343.83	343.83	0.37	0.42	0.57	0.78
Current Ratio	0.92	0.92	0.96	1.04	1.39	1.37
Return on Equity (ROE)	38151.93%	83.24%	54.20%	80.98%	75.73%	167.90%
Return on Assets (ROA)	6785.61%	13.60%	9.43%	15.26%	15.41%	37.19%
Return on Invested Capital (ROIC)	-47.57%	-0.10%	14.26%	22.34%	26.77%	116.30%
Return on Capital Employed (ROCE)	18498.63%	41.33%	26.01%	30.23%	37.07%	123.18%
Earnings Yield	8.49%	10.91%	8.19%	11.79%	18.72%	10.92%
FCF Yield	18.63%	25.62%	22.76%	25.37%	26.69%	6783.20%
Dividend Yield	8.37%	0.00%	11.48%	7.36%	20.38%	8813.47%
Payout Ratio	67.29%	81.51%	140.23%	62.42%	108.83%	79924.87%
Buyback Yield / Dilution	-0.21%	-	0.06%	0.03%	0.16%	-8.59%
Total Shareholder Return	8.16%	0.00%	11.54%	7.39%	20.54%	8804.88%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q