Blackstone Mortgage Trust, Inc. (BXMT)
NYSE: BXMT · Real-Time Price · USD
18.56
-0.03 (-0.16%)
At close: Mar 13, 2026, 4:00 PM EDT
18.61
+0.05 (0.27%)
After-hours: Mar 13, 2026, 7:57 PM EDT

Blackstone Mortgage Trust Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Interest Income
367.45479.07670.67628.05514.47
Net Interest Income Growth
-23.30%-28.57%6.78%22.08%19.04%
Non-Interest Income
193.6916.714.62--
Non-Interest Income Growth
1059.25%261.96%---
Revenues Before Loan Losses
552.83498.53675.28628.05514.47
Provision for Credit Losses
---19.27211.5139.86
552.83498.53694.55416.55474.6
Revenue Growth (YoY)
10.89%-28.22%66.74%-12.23%-20.88%
Compensation Expenses
67.5574.79119.09110.2988.47
Selling, General & Admin
52.1853.9251.1452.1943.17
Other Non-Interest Expenses
215.5827.72---
Total Non-Interest Expense
335.32156.44170.23162.49131.64
Pretax Income
113.34-199.46255.26254.06422.7
Provision for Income Taxes
3.672.375.3630.42
Net Income
109.57-204.09246.56248.64419.19
Minority Interest in Earnings
-0.1-2.26-3.34-2.42-3.08
Net Income to Common
109.57-204.09246.56248.64419.19
Net Income Growth
---0.84%-40.69%204.49%
Shares Outstanding (Basic)
171174173170152
Shares Outstanding (Diluted)
171174173170152
Shares Change (YoY)
-1.62%0.64%1.39%12.39%6.86%
EPS (Basic)
0.64-1.171.431.462.77
EPS (Diluted)
0.64-1.171.431.462.77
EPS Growth
---2.05%-47.29%185.57%
Free Cash Flow
263.1365.86458.84396.83382.48
Free Cash Flow Growth
-28.09%-20.26%15.63%3.75%13.63%
Free Cash Flow Per Share
1.542.112.66-2.52
Dividends Per Share
1.8802.1802.4802.4802.480
Dividend Growth
-13.76%-12.10%---
Profit Margin
24.91%501.15%58.73%60.27%76.18%
FCF Margin
59.75%-908.43%107.84%95.27%69.00%
EBITDA
68.849.41000
EBITDA Margin
15.63%-23.36%0.00%0.00%0.00%
Effective Tax Rate
3.24%-1.19%2.10%1.18%0.10%
Updated Feb 11, 2026. Data Source: Fiscal.ai. Banks template. Financial Sources.
SEC Filings: 10-K · 10-Q