Interest and Dividend Income | 1,615 | 1,769 | 2,038 | 1,339 | 854.69 | 779.65 | |
Total Interest Expense | 1,188 | 1,290 | 1,367 | 710.9 | 340.22 | 347.47 | |
Net Interest Income | 426.5 | 479.07 | 670.67 | 628.05 | 514.47 | 432.18 | |
Other Revenue | 50.07 | 13.04 | - | - | - | - | |
Revenue Before Loan Losses | 476.58 | 492.11 | 670.67 | 628.05 | 514.47 | 432.18 | |
Provision for Loan Losses | 353.44 | 538.8 | 249.79 | 211.51 | -39.86 | 167.65 | |
| Revenue | 123.14 | -46.69 | 420.88 | 416.55 | 554.33 | 264.52 | |
Revenue Growth (YoY) | -24.93% | - | 1.04% | -24.86% | 109.56% | -37.64% | |
Salaries & Employee Benefits | 30.68 | 31.83 | 30.66 | 33.41 | 31.65 | 53.81 | |
Cost of Services Provided | 163.64 | 118.95 | 139.58 | 129.07 | 99.99 | 69.98 | |
Total Operating Expenses | 194.32 | 150.77 | 170.23 | 162.49 | 131.64 | 123.79 | |
Operating Income | -71.18 | -197.46 | 250.64 | 254.06 | 422.7 | 140.74 | |
Earnings From Equity Investments | -3.62 | -2.75 | - | - | - | - | |
EBT Excluding Unusual Items | -79.31 | -204.81 | 250.64 | 254.06 | 422.7 | 140.74 | |
Other Unusual Items | 2.39 | 5.35 | 4.62 | - | - | - | |
Pretax Income | -76.92 | -199.46 | 255.26 | 254.06 | 422.7 | 140.74 | |
Income Tax Expense | 2.09 | 2.37 | 5.36 | 3 | 0.42 | 0.32 | |
Earnings From Continuing Ops. | -79.01 | -201.83 | 249.9 | 251.06 | 422.27 | 140.41 | |
Minority Interest in Earnings | -1.59 | -2.26 | -3.34 | -2.42 | -3.08 | -2.74 | |
Net Income | -80.61 | -204.09 | 246.56 | 248.64 | 419.19 | 137.67 | |
Net Income to Common | -80.61 | -204.09 | 246.56 | 248.64 | 419.19 | 137.67 | |
Net Income Growth | - | - | -0.84% | -40.69% | 204.49% | -54.95% | |
Shares Outstanding (Basic) | 173 | 174 | 173 | 171 | 152 | 142 | |
Shares Outstanding (Diluted) | 173 | 174 | 173 | 171 | 152 | 142 | |
Shares Change (YoY) | 0.14% | 0.64% | 1.20% | 12.61% | 6.86% | 9.00% | |
EPS (Basic) | -0.47 | -1.17 | 1.43 | 1.46 | 2.77 | 0.97 | |
EPS (Diluted) | -0.47 | -1.17 | 1.43 | 1.46 | 2.77 | 0.97 | |
EPS Growth | - | - | -2.01% | -47.33% | 184.95% | -58.67% | |
Dividend Per Share | 2.030 | 2.180 | 2.480 | 2.480 | 2.480 | 2.480 | |
Dividend Growth | -18.14% | -12.10% | - | - | - | - | |
Operating Margin | -57.81% | - | 59.55% | 60.99% | 76.25% | 53.20% | |
Profit Margin | -65.46% | - | 58.58% | 59.69% | 75.62% | 52.04% | |
Effective Tax Rate | - | - | 2.10% | 1.18% | 0.10% | 0.23% | |