BYD Company Limited (BYDDF)
OTCMKTS: BYDDF · Delayed Price · USD
30.45
+0.15 (0.50%)
Jul 26, 2024, 1:24 PM EDT - Market closed
BYD Company Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Year Ending | TTM | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | 2018 - 2013 |
|---|---|---|---|---|---|---|---|
| Net Income | 30,480 | 30,041 | 16,622 | 3,045 | 4,234 | 1,614 | Upgrade
|
| Depreciation & Amortization | 43,283 | 43,283 | 20,288 | 14,081 | 12,488 | 9,798 | Upgrade
|
| Other Amortization | 270.15 | 270.15 | 81.59 | 27.28 | 30.82 | 42.51 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1,054 | 1,054 | 876.12 | 112.8 | 375.66 | 99.75 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 413.64 | 93.29 | 192.95 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -1,858.89 | -1,858.89 | 584.2 | -156.22 | 1.32 | 260.37 | Upgrade
|
| Provision & Write-off of Bad Debts | 1,540 | 1,540 | 1,064 | 466.7 | 1,149 | 477.03 | Upgrade
|
| Other Operating Activities | -373.59 | 4,303 | 3,059 | 3,593 | 5,443 | 4,170 | Upgrade
|
| Change in Accounts Receivable | -12,641.19 | -12,641.19 | -17,546.59 | 1,383 | 1,550 | 8,068 | Upgrade
|
| Change in Inventory | -7,602.1 | -7,602.1 | -36,564.5 | -12,892.77 | -6,701.76 | 283.96 | Upgrade
|
| Change in Accounts Payable | 112,737 | 112,737 | 152,529 | 55,595 | 26,515 | -9,983.18 | Upgrade
|
| Change in Other Net Operating Assets | - | - | - | 120.75 | 78.38 | - | Upgrade
|
| Operating Cash Flow | 165,487 | 169,725 | 140,838 | 65,467 | 45,393 | 14,741 | Upgrade
|
| Operating Cash Flow Growth | 15.43% | 20.51% | 115.13% | 44.22% | 207.93% | 17.71% | Upgrade
|
| Capital Expenditures | -115,830.12 | -122,093.51 | -97,456.86 | -37,343.61 | -11,774.09 | -20,627.16 | Upgrade
|
| Sale of Property, Plant & Equipment | 341.39 | 470.79 | 268.24 | 826.39 | 258.98 | 413.12 | Upgrade
|
| Cash Acquisitions | -14,077.77 | -14,077.77 | - | - | - | - | Upgrade
|
| Divestitures | 73.84 | 73.84 | - | 222.33 | 97.83 | -5.55 | Upgrade
|
| Investment in Securities | -3,184.66 | -1,962.34 | -10,463.33 | -3,526.83 | -1,836.77 | -730.25 | Upgrade
|
| Other Investing Activities | 2,441 | 11,925 | -12,944.04 | -5,582.27 | -1,190.19 | 68.4 | Upgrade
|
| Investing Cash Flow | -130,235.87 | -125,663.64 | -120,596 | -45,403.99 | -14,444.25 | -20,881.45 | Upgrade
|
| Long-Term Debt Issued | - | 45,304 | 27,636 | 32,872 | 42,634 | 78,478 | Upgrade
|
| Total Debt Issued | 44,794 | - | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -28,511.57 | -44,702.36 | -49,878.81 | -67,123.66 | -68,598.92 | Upgrade
|
| Total Debt Repaid | -45,000.37 | - | - | - | - | - | Upgrade
|
| Net Debt Issued (Repaid) | -206.83 | 16,793 | -17,066.42 | -17,006.43 | -24,489.91 | 9,879 | Upgrade
|
| Issuance of Common Stock | 98 | 98 | 507.63 | 37,314 | 2,800 | 500.58 | Upgrade
|
| Repurchase of Common Stock | - | - | -1,809.92 | -1,100 | -3,300 | - | Upgrade
|
| Common Dividends Paid | -3,965 | -3,974.32 | -1,553.39 | -2,433.37 | -3,631.25 | -4,238.26 | Upgrade
|
| Other Financing Activities | -342.67 | -99.06 | 433.42 | -711.4 | -286.26 | 468.64 | Upgrade
|
| Financing Cash Flow | -4,416.5 | 12,817 | -19,488.68 | 16,063 | -28,907.42 | 6,610 | Upgrade
|
| Foreign Exchange Rate Adjustments | 451.98 | 450.78 | 609.62 | -43.85 | 23.2 | 53.33 | Upgrade
|
| Net Cash Flow | 31,287 | 57,329 | 1,363 | 36,081 | 2,064 | 523.24 | Upgrade
|
| Free Cash Flow | 49,657 | 47,632 | 43,381 | 28,123 | 33,619 | -5,886.15 | Upgrade
|
| Free Cash Flow Growth | 83.85% | 9.80% | 54.25% | -16.35% | - | - | Upgrade
|
| Free Cash Flow Margin | 8.18% | 7.91% | 10.23% | 13.01% | 21.47% | -4.61% | Upgrade
|
| Free Cash Flow Per Share | 17.07 | 16.38 | 14.90 | 9.85 | 11.67 | -1.82 | Upgrade
|
| Cash Interest Paid | - | - | - | 61.6 | 222.99 | - | Upgrade
|
| Cash Income Tax Paid | 14,684 | 14,363 | 10,909 | 2,950 | -243.81 | 523.75 | Upgrade
|
| Levered Free Cash Flow | 12,204 | 32,583 | 50,683 | 36,315 | 27,778 | -21,454.69 | Upgrade
|
| Unlevered Free Cash Flow | 13,517 | 33,725 | 51,506 | 37,507 | 29,731 | -19,275.07 | Upgrade
|
| Change in Net Working Capital | -65,149.68 | -91,117.16 | -114,952.19 | -56,611.64 | -21,788.52 | 11,456 | Upgrade
|
Source: S&P Capital IQ. Standard template.