Beyond Meat, Inc. (BYND)

Beyond Meat Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 29, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	319.58	326.45	343.38	418.93	464.7	406.79
Revenue Growth (YoY)	-2.19%	-4.93%	-18.04%	-9.85%	14.24%	36.55%
Cost of Revenue	281.11	284.75	354.73	442.68	347.42	284.51
Gross Profit	38.47	41.7	-11.35	-23.74	117.28	122.28
Selling, General & Admin	173.9	171.82	212.41	239.51	209.47	133.66
Research & Development	15.23	18.5	29.86	62.26	66.95	31.54
Operating Expenses	189.13	190.32	242.27	301.77	276.42	165.19
Operating Income	-150.67	-148.62	-253.62	-325.51	-159.14	-42.92
Interest Expense	-4.11	-4.1	-3.96	-3.97	-3.65	-2.58
Interest & Investment Income	4.9	6	10.8	4.5	0.2	-
Earnings From Equity Investments	-0.09	-0.07	-3.9	-18.95	-2.98	-
Currency Exchange Gain (Loss)	-0.5	-6.3	1.1	-4.9	-0.2	0.2
Other Non Operating Income (Expenses)	-0.22	0.29	-0.28	-0.02	0.55	0.58
EBT Excluding Unusual Items	-150.68	-152.8	-249.86	-348.85	-165.21	-44.71
Merger & Restructuring Charges	-2.98	-	-83.88	-17.26	-15.79	-6.43
Legal Settlements	-4.6	-7.5	-	-	-	-
Other Unusual Items	-	-	-4.4	-	-1.04	-1.54
Pretax Income	-158.86	-160.3	-338.14	-366.11	-182.05	-52.68
Income Tax Expense	-0.03	-0.03	0.01	0.03	0.06	0.07
Net Income	-158.83	-160.28	-338.14	-366.14	-182.11	-52.75
Net Income to Common	-158.83	-160.28	-338.14	-366.14	-182.11	-52.75
Shares Outstanding (Basic)	69	66	64	64	63	62
Shares Outstanding (Diluted)	69	66	64	64	63	62
Shares Change (YoY)	6.83%	2.65%	1.06%	0.71%	1.42%	47.35%
EPS (Basic)	-2.31	-2.43	-5.26	-5.75	-2.88	-0.85
EPS (Diluted)	-2.31	-2.43	-5.26	-5.75	-2.88	-0.85
Free Cash Flow	-107.46	-109.83	-118.39	-393.54	-437.33	-115.46
Free Cash Flow Per Share	-1.56	-1.66	-1.84	-6.19	-6.92	-1.85
Gross Margin	12.04%	12.77%	-3.31%	-5.67%	25.24%	30.06%
Operating Margin	-47.14%	-45.53%	-73.86%	-77.70%	-34.25%	-10.55%
Profit Margin	-49.70%	-49.10%	-98.48%	-87.40%	-39.19%	-12.97%
Free Cash Flow Margin	-33.62%	-33.64%	-34.48%	-93.94%	-94.11%	-28.38%
EBITDA	-127.1	-125.5	-205.53	-292.93	-137.48	-29.62
EBITDA Margin	-39.77%	-38.44%	-59.86%	-69.92%	-29.58%	-7.28%
D&A For EBITDA	23.57	23.12	48.09	32.58	21.66	13.3
EBIT	-150.67	-148.62	-253.62	-325.51	-159.14	-42.92
EBIT Margin	-47.14%	-45.53%	-73.86%	-77.70%	-34.24%	-10.55%
Advertising Expenses	-	8.5	17.2	20.6	12.1	0.3

Updated May 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q