Beyond, Inc. (BYON)
NYSE: BYON · Real-Time Price · USD
5.75
-0.17 (-2.87%)
Nov 21, 2024, 4:00 PM EST - Market closed

Beyond Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-338.53-307.84-35.24389.3756-121.84
Upgrade
Depreciation & Amortization
9.1611.6910.1411.3311.5113.83
Upgrade
Other Amortization
8.27.766.577.2410.2611.68
Upgrade
Loss (Gain) From Sale of Assets
17.2725.88----
Upgrade
Loss (Gain) on Equity Investments
56.84140.463.92-12.59--
Upgrade
Stock-Based Compensation
21.5423.0218.3211.137.8416.16
Upgrade
Other Operating Activities
62.6639.034.09-264.8543.5965.07
Upgrade
Change in Accounts Receivable
4.55-1.733.811.68-6.7216.79
Upgrade
Change in Inventory
0.46-6.51-1.391.11-0.48.27
Upgrade
Change in Accounts Payable
2.2532.56-28.82-7.7934.43-26.75
Upgrade
Change in Unearned Revenue
-2.55.12-14.91-12.7831.05-9.34
Upgrade
Change in Other Net Operating Assets
-22.2512.05-39.02-25.839.06-8.71
Upgrade
Operating Cash Flow
-180.34-18.59-12.5480.92196.47-81.61
Upgrade
Operating Cash Flow Growth
----58.81%--
Upgrade
Capital Expenditures
-13.97-19.18-14.9-13.62-14.87-12.84
Upgrade
Sale (Purchase) of Intangibles
4.18-25.82----
Upgrade
Investment in Securities
00-17.7-41.12--
Upgrade
Other Investing Activities
10.360.36-0.44-31.4-8.68-14.02
Upgrade
Investing Cash Flow
0.58-44.63-33.03-86.14-23.56-26.85
Upgrade
Long-Term Debt Issued
----47.5-
Upgrade
Total Debt Issued
----47.5-
Upgrade
Long-Term Debt Repaid
--3.61-3.45-3.03-2.64-3.14
Upgrade
Total Debt Repaid
-3.61-3.61-3.45-3.03-2.64-3.14
Upgrade
Net Debt Issued (Repaid)
-3.61-3.61-3.45-3.0344.87-3.14
Upgrade
Issuance of Common Stock
1.911.910.92-195.5482.95
Upgrade
Repurchase of Common Stock
-4.49-3.8-83.82-8.28-2.59-1.41
Upgrade
Other Financing Activities
1.97--0.71-6.452.14
Upgrade
Financing Cash Flow
-4.22-5.49-86.34-10.6231.3680.55
Upgrade
Net Cash Flow
-183.98-68.71-131.91-15.82404.28-27.92
Upgrade
Free Cash Flow
-194.31-37.77-27.4367.3181.6-94.45
Upgrade
Free Cash Flow Growth
----62.94%--
Upgrade
Free Cash Flow Margin
-13.16%-2.42%-1.42%2.44%7.28%-6.58%
Upgrade
Free Cash Flow Per Share
-4.26-0.84-0.621.554.36-2.71
Upgrade
Cash Interest Paid
1.61.61.781.781.810.26
Upgrade
Cash Income Tax Paid
0.560.562.562.261.45-1.26
Upgrade
Levered Free Cash Flow
-114.2-34.44-41.568.52155.17-23.29
Upgrade
Unlevered Free Cash Flow
-114.2-34.44-41.568.87155.7-23.29
Upgrade
Change in Net Working Capital
10.42-41.978.516.63-80.5113.12
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.