BAIYU Holdings, Inc. (BYU)
NASDAQ: BYU · Real-Time Price · USD
0.179
-0.003 (-1.65%)
Nov 20, 2024, 4:00 PM EST - Market open
BAIYU Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 123.34 | 134.63 | 156.84 | 201.13 | 28.27 | 0.66 | Upgrade
|
| Revenue | 123.34 | 134.63 | 156.84 | 201.13 | 28.27 | 0.66 | Upgrade
|
| Revenue Growth (YoY) | 2.69% | -14.16% | -22.02% | 611.51% | 4163.69% | 35.85% | Upgrade
|
| Cost of Revenue | 123.52 | 134.82 | 155.8 | 198.13 | 24.64 | 0.59 | Upgrade
|
| Gross Profit | -0.18 | -0.19 | 1.04 | 3.01 | 3.63 | 0.07 | Upgrade
|
| Selling, General & Admin | 9.97 | 16.59 | 8.84 | 8.14 | 3.04 | 2.33 | Upgrade
|
| Operating Expenses | 9.97 | 16.59 | 8.89 | 9.97 | 3.04 | 2.33 | Upgrade
|
| Operating Income | -10.15 | -16.78 | -7.85 | -6.97 | 0.59 | -2.26 | Upgrade
|
| Interest Expense | -0.96 | -1.59 | -1.74 | -1.78 | -6.65 | - | Upgrade
|
| Interest & Investment Income | 25.74 | 20.1 | 17.04 | 10.08 | 6.24 | 0.06 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.01 | 0.02 | 0.06 | -0.29 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 14.63 | 1.75 | 7.51 | 1.05 | 0.19 | -2.2 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -0.41 | -3.01 | Upgrade
|
| Pretax Income | 14.63 | 1.75 | 7.51 | 1.05 | -0.22 | -5.21 | Upgrade
|
| Income Tax Expense | 5.44 | 4.02 | 3.25 | 1.99 | 2.18 | 0.01 | Upgrade
|
| Earnings From Continuing Operations | 9.19 | -2.27 | 4.25 | -0.94 | -2.4 | -5.22 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -3.55 | -1.72 | Upgrade
|
| Net Income to Company | 9.19 | -2.27 | 4.25 | -0.94 | -5.95 | -6.94 | Upgrade
|
| Minority Interest in Earnings | 1.51 | 1.55 | 0.27 | - | - | 0.01 | Upgrade
|
| Net Income | 10.7 | -0.72 | 4.53 | -0.94 | -5.95 | -6.93 | Upgrade
|
| Net Income to Common | 10.7 | -0.72 | 4.53 | -0.94 | -5.95 | -6.93 | Upgrade
|
| Shares Outstanding (Basic) | 15 | 5 | 1 | 0 | 0 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 5 | 1 | 0 | 0 | 0 | Upgrade
|
| Shares Change (YoY) | 580.04% | 299.57% | 141.91% | 136.19% | 559.35% | 69.20% | Upgrade
|
| EPS (Basic) | 0.72 | -0.15 | 4.27 | -2.19 | -29.02 | -222.92 | Upgrade
|
| EPS (Diluted) | 0.59 | -0.15 | 3.86 | -2.19 | -29.82 | -222.92 | Upgrade
|
| Free Cash Flow | -29.9 | 9.51 | 4.08 | 7.11 | 29.86 | -2.17 | Upgrade
|
| Free Cash Flow Per Share | -1.64 | 2.03 | 3.48 | 14.67 | 145.57 | -69.62 | Upgrade
|
| Gross Margin | -0.15% | -0.14% | 0.66% | 1.50% | 12.84% | 11.10% | Upgrade
|
| Operating Margin | -8.23% | -12.47% | -5.01% | -3.46% | 2.10% | -340.98% | Upgrade
|
| Profit Margin | 8.67% | -0.53% | 2.89% | -0.47% | -21.05% | -1045.82% | Upgrade
|
| Free Cash Flow Margin | -24.24% | 7.07% | 2.60% | 3.53% | 105.61% | -326.63% | Upgrade
|
| EBITDA | -1.54 | -8.81 | -3.22 | -3.04 | 1.11 | -2.26 | Upgrade
|
| EBITDA Margin | -1.25% | -6.54% | -2.05% | -1.51% | 3.92% | - | Upgrade
|
| D&A For EBITDA | 8.61 | 7.98 | 4.63 | 3.93 | 0.51 | 0 | Upgrade
|
| EBIT | -10.15 | -16.78 | -7.85 | -6.97 | 0.59 | -2.26 | Upgrade
|
| EBIT Margin | -8.23% | -12.46% | -5.01% | -3.46% | 2.10% | - | Upgrade
|
| Effective Tax Rate | 37.17% | 229.60% | 43.34% | 189.49% | - | - | Upgrade
|
| Revenue as Reported | 123.34 | 134.63 | 156.84 | 201.13 | 28.27 | 0.66 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.