Kanzhun Limited (BZ)
NASDAQ: BZ · Real-Time Price · USD
13.62
-0.11 (-0.80%)
Dec 20, 2024, 4:00 PM EST - Market closed
Kanzhun Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
| Operating Revenue | 7,033 | 5,889 | 4,461 | 4,219 | 1,927 | 986.86 |
| Other Revenue | 79.67 | 62.93 | 49.78 | 40.1 | 17.18 | 11.86 |
| Revenue | 7,112 | 5,952 | 4,511 | 4,259 | 1,944 | 998.72 |
| Revenue Growth (YoY) | 30.40% | 31.94% | 5.92% | 119.05% | 94.69% | - |
| Cost of Revenue | 1,201 | 1,060 | 754.86 | 554.65 | 240.21 | 137.81 |
| Gross Profit | 5,911 | 4,892 | 3,756 | 3,704 | 1,704 | 860.91 |
| Selling, General & Admin | 3,123 | 2,803 | 2,721 | 2,427 | 2,145 | 1,050 |
| Research & Development | 1,806 | 1,544 | 1,183 | 821.98 | 513.36 | 325.57 |
| Other Operating Expenses | -31.85 | -35.39 | -17.6 | -14.98 | -8.85 | -2.57 |
| Operating Expenses | 4,897 | 4,311 | 3,886 | 3,234 | 2,649 | 1,373 |
| Operating Income | 1,015 | 580.97 | -129.52 | 470.08 | -944.91 | -511.92 |
| Interest & Investment Income | 632.23 | 606.76 | 226.48 | 34.48 | 12.19 | 9.86 |
| Currency Exchange Gain (Loss) | -1.14 | 1.09 | 8.63 | -1.96 | -5.07 | 0 |
| Other Non Operating Income (Expenses) | 32.43 | 32.97 | 11.41 | -7.75 | -4.11 | - |
| EBT Excluding Unusual Items | 1,678 | 1,222 | 117 | 494.85 | -941.9 | -502.06 |
| Other Unusual Items | - | - | - | -1,506 | - | - |
| Pretax Income | 1,678 | 1,222 | 117 | -1,012 | -941.9 | -502.06 |
| Income Tax Expense | 224.11 | 122.57 | 9.75 | 59.53 | - | - |
| Earnings From Continuing Operations | 1,454 | 1,099 | 107.25 | -1,071 | -941.9 | -502.06 |
| Minority Interest in Earnings | 12.25 | -0.01 | - | - | - | - |
| Net Income | 1,466 | 1,099 | 107.25 | -1,071 | -941.9 | -502.06 |
| Preferred Dividends & Other Adjustments | - | - | - | 164.07 | 283.98 | 232.32 |
| Net Income to Common | 1,466 | 1,099 | 107.25 | -1,235 | -1,226 | -734.37 |
| Net Income Growth | 151.43% | 924.95% | - | - | - | - |
| Shares Outstanding (Basic) | 441 | 435 | 434 | 265 | 56 | 54 |
| Shares Outstanding (Diluted) | 455 | 451 | 456 | 265 | 56 | 54 |
| Shares Change (YoY) | 1.02% | -1.03% | 72.32% | 376.14% | 3.79% | - |
| EPS (Basic) | 3.32 | 2.53 | 0.25 | -4.67 | -22.05 | -13.71 |
| EPS (Diluted) | 3.22 | 2.44 | 0.24 | -4.67 | -22.06 | -13.71 |
| EPS Growth | 148.30% | 916.67% | - | - | - | - |
| Free Cash Flow | 2,558 | 2,091 | 662.92 | 1,381 | 257.7 | -169.7 |
| Free Cash Flow Per Share | 5.62 | 4.63 | 1.45 | 5.22 | 4.64 | -3.17 |
| Gross Margin | 83.12% | 82.19% | 83.27% | 86.98% | 87.65% | 86.20% |
| Operating Margin | 14.27% | 9.76% | -2.87% | 11.04% | -48.60% | -51.26% |
| Profit Margin | 20.62% | 18.47% | 2.38% | -29.00% | -63.05% | -73.53% |
| Free Cash Flow Margin | 35.96% | 35.14% | 14.70% | 32.44% | 13.25% | -16.99% |
| EBITDA | 1,362 | 839.72 | 10.56 | 550.18 | -903.81 | -493.86 |
| EBITDA Margin | 19.16% | 14.11% | 0.23% | 12.92% | -46.48% | -49.45% |
| D&A For EBITDA | 347.76 | 258.75 | 140.08 | 80.1 | 41.1 | 18.06 |
| EBIT | 1,015 | 580.97 | -129.52 | 470.08 | -944.91 | -511.92 |
| EBIT Margin | 14.27% | 9.76% | -2.87% | 11.04% | -48.60% | -51.26% |
| Effective Tax Rate | 13.35% | 10.03% | 8.33% | - | - | - |
| Revenue as Reported | 7,112 | 5,952 | 4,511 | 4,259 | 1,944 | 998.72 |
| Advertising Expenses | - | 582.08 | 793.21 | 997.65 | 812.42 | 538.94 |
Source: S&P Capital IQ. Standard template. Financial Sources.