| 4,105 | 2,553 | 2,473 | 9,752 | 11,342 |
| 9,450 | 6,639 | 3,514 | 3,458 | 885 |
Cash & Short-Term Investments | 13,555 | 9,192 | 5,987 | 13,210 | 12,227 |
| 47.46% | 53.55% | -54.68% | 8.04% | 169.63% |
| 33.14 | 40.71 | 16.73 | 9.86 | 1 |
| 9.24 | 7.26 | 3.97 | 5.71 | 6.62 |
| 42.38 | 47.97 | 20.69 | 15.58 | 7.62 |
| - | 3.04 | - | - | - |
| 365.21 | 368.26 | 442.7 | 600.77 | 724.58 |
| 20,355 | 15,100 | 13,373 | 13,826 | 12,959 |
Net Property, Plant & Equipment | 1,406 | 2,037 | 2,076 | 980.66 | 678.21 |
| 100.91 | 252.59 | 8.09 | 10.25 | 0.46 |
| 6.53 | 6.53 | 5.69 | 5.69 | - |
| 2,681 | 1,915 | 2,473 | - | - |
| 18.17 | - | 4 | 4 | 4 |
|
| 119.97 | 110.67 | 629.22 | 185.3 | 52.96 |
| 921.32 | 815.77 | 779.05 | 633.48 | 645.14 |
Current Portion of Leases | 94.02 | 180.78 | 155.01 | 151.44 | 127.53 |
| 3,236 | 3,085 | 2,794 | 2,061 | 1,959 |
Total Current Liabilities | 4,371 | 4,192 | 4,357 | 3,031 | 2,784 |
| 64.03 | 121.35 | 125.08 | 143.59 | 183.37 |
Other Long-Term Liabilities | 51.69 | 34.45 | 28.43 | 11.4 | - |
Total Long-Term Liabilities | 115.72 | 155.8 | 153.5 | 155 | 183.37 |
|
| - | 0.57 | 0.56 | 0.56 | 0.55 |
| - | -1,520 | -479.73 | -918.89 | - |
Additional Paid-in Capital | - | 16,235 | 15,497 | 15,450 | 14,624 |
Accumulated Other Comprehensive Income | - | 1,055 | 898.81 | 695.18 | -257.77 |
| - | -902.59 | -2,487 | -3,586 | -3,693 |
Total Common Shareholders' Equity | - | 14,867 | 13,429 | 11,641 | 10,674 |
| - | 95.45 | -0.01 | - | - |
| 20,081 | 14,963 | 13,429 | 11,641 | 10,674 |
Total Liabilities & Equity | 24,568 | 19,311 | 17,940 | 14,827 | 13,642 |
| 158.04 | 302.13 | 280.09 | 295.03 | 310.9 |
| 13,397 | 8,890 | 5,707 | 12,915 | 11,916 |
| 50.69% | 55.79% | -55.81% | 8.38% | 170.90% |
| 28.90 | 19.04 | 12.22 | 27.65 | 69.48 |
| 0 | 14,867 | 13,429 | 11,641 | 10,674 |
| - | 31.83 | 28.75 | 24.92 | 62.24 |
| -107.44 | 14,608 | 13,415 | 11,625 | 10,674 |
Tangible Book Value Per Share | -0.23 | 31.28 | 28.72 | 24.89 | 62.23 |