Blaize Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Operating Revenue	1.55	3.86	3.59
Other Revenue	-	-	0.25
Revenue	1.55	3.86	3.84
Revenue Growth (YoY)	-59.70%	0.39%	-
Cost of Revenue	0.58	3.66	3.04
Gross Profit	0.98	0.2	0.81
Selling, General & Admin	22.41	17.3	15.67
Research & Development	25.09	18.12	24.3
Other Operating Expenses	0.22	1.27	8.3
Operating Expenses	48.61	38.73	51.02
Operating Income	-47.64	-38.53	-50.22
Interest Expense	-0.46	-38.98	-1.18
Currency Exchange Gain (Loss)	-0.23	0.05	-0.15
Other Non Operating Income (Expenses)	1.9	-0.26	-55.81
EBT Excluding Unusual Items	-46.42	-77.71	-107.36
Gain (Loss) on Sale of Investments	-15.72	-10.48	2.19
Other Unusual Items	-	-	1.07
Pretax Income	-62.15	-88.19	-104.1
Income Tax Expense	-0.95	-0.6	0.53
Net Income	-61.2	-87.59	-104.63
Preferred Dividends & Other Adjustments	-	-	1.83
Net Income to Common	-61.2	-87.59	-106.46
Shares Outstanding (Basic)	17	4	1
Shares Outstanding (Diluted)	17	4	1
Shares Change (YoY)	314.79%	191.56%	-
EPS (Basic)	-3.50	-20.79	-73.67
EPS (Diluted)	-3.50	-20.79	-73.67
Free Cash Flow	-54.43	-28.18	-40.72
Free Cash Flow Per Share	-3.12	-6.69	-28.18
Gross Margin	62.74%	5.19%	20.98%
Operating Margin	-3065.32%	-999.17%	-1307.37%
Profit Margin	-3937.90%	-2271.50%	-2771.54%
Free Cash Flow Margin	-3502.83%	-730.68%	-1060.01%
EBITDA	-46.75	-36.49	-47.47
D&A For EBITDA	0.89	2.04	2.75
EBIT	-47.64	-38.53	-50.22
Revenue as Reported	1.55	3.86	3.84

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q