Blaize Holdings, Inc. (BZAI)

Blaize Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022
Operating Revenue	1.97	3.86	3.59
Other Revenue	-	-	0.25
Revenue	1.97	3.86	3.84
Revenue Growth (YoY)	-48.79%	0.39%	-
Cost of Revenue	3.21	3.66	3.04
Gross Profit	-1.24	0.2	0.81
Selling, General & Admin	20.73	17.3	15.67
Research & Development	19.71	18.12	24.3
Other Operating Expenses	1.06	1.27	8.3
Operating Expenses	42.53	38.73	51.02
Operating Income	-43.77	-38.53	-50.22
Interest Expense	-	-	-1.18
Currency Exchange Gain (Loss)	-0.02	0.05	-0.15
Other Non Operating Income (Expenses)	-37.57	-39.23	-55.81
EBT Excluding Unusual Items	-48.54	-77.71	-107.36
Gain (Loss) on Sale of Investments	-30.85	-10.48	2.19
Other Unusual Items	-	-	1.07
Pretax Income	-79.39	-88.19	-104.1
Income Tax Expense	-0.17	-0.6	0.53
Net Income	-79.23	-87.59	-104.63
Preferred Dividends & Other Adjustments	-	-	1.83
Net Income to Common	-79.23	-87.59	-106.46
Shares Outstanding (Basic)	15	4	1
Shares Outstanding (Diluted)	15	4	1
Shares Change (YoY)	913.73%	191.56%	-
EPS (Basic)	-5.41	-20.79	-73.67
EPS (Diluted)	-5.41	-20.79	-73.67
Free Cash Flow	-43.44	-28.18	-40.72
Free Cash Flow Per Share	-2.97	-6.69	-28.17
Gross Margin	-62.94%	5.19%	20.98%
Operating Margin	-2224.96%	-999.17%	-1307.37%
Profit Margin	-4027.86%	-2271.50%	-2771.54%
Free Cash Flow Margin	-2208.29%	-730.68%	-1060.01%
EBITDA	-42.74	-36.49	-47.47
D&A For EBITDA	1.02	2.04	2.75
EBIT	-43.77	-38.53	-50.22
Revenue as Reported	1.97	3.86	3.84

Source: S&P Capital IQ. Standard template. Financial Sources.