BuzzFeed, Inc. (BZFD)
NASDAQ: BZFD · Real-Time Price · USD
1.020
-0.010 (-0.97%)
Dec 5, 2025, 10:07 AM EST - Market open
BuzzFeed Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
Net Income | 0.11 | -10.1 | -88.58 | -200.96 | 24.71 | 10.34 | Upgrade |
Depreciation & Amortization | 6.02 | 7.45 | 9.43 | 12.96 | 10.99 | 8.09 | Upgrade |
Other Amortization | 22.25 | 17.79 | 12.67 | 11.24 | 11.36 | 9.4 | Upgrade |
Loss (Gain) From Sale of Assets | - | -1.25 | -0.18 | -0.5 | 1.45 | 0.97 | Upgrade |
Asset Writedown & Restructuring Costs | - | - | - | 50.55 | - | - | Upgrade |
Loss (Gain) From Sale of Investments | - | - | 3.5 | -1.26 | - | -0.5 | Upgrade |
Stock-Based Compensation | 5.8 | 5.53 | 5.28 | 18.58 | 23.57 | 1.19 | Upgrade |
Provision & Write-off of Bad Debts | -0.28 | -0.39 | -0.58 | 0.79 | -0.16 | 0.32 | Upgrade |
Other Operating Activities | -15.81 | -5.54 | 54.86 | 97.83 | -77.17 | -1.09 | Upgrade |
Change in Accounts Receivable | 8.53 | 25.82 | 40.57 | 27.46 | -12.95 | -7.09 | Upgrade |
Change in Accounts Payable | 4.29 | -30.46 | 19.15 | 11.18 | 3.55 | -1.52 | Upgrade |
Change in Unearned Revenue | 4.51 | -1.25 | -7.1 | 7.15 | -5.76 | 1 | Upgrade |
Change in Other Net Operating Assets | -44.16 | -13.28 | -49.72 | -28.02 | -1.64 | 6.45 | Upgrade |
Operating Cash Flow | -11.57 | -20.68 | -6.1 | -7.86 | 0.8 | 27.55 | Upgrade |
Operating Cash Flow Growth | - | - | - | - | -97.11% | - | Upgrade |
Capital Expenditures | -1.87 | -0.69 | -0.96 | -5.42 | -4.98 | -4.71 | Upgrade |
Sale of Property, Plant & Equipment | 0.3 | 0.35 | 0.18 | 0.5 | - | - | Upgrade |
Cash Acquisitions | -0.23 | - | - | - | -189.89 | - | Upgrade |
Divestitures | - | - | - | - | -2.12 | -0.27 | Upgrade |
Sale (Purchase) of Intangibles | -12.42 | -12.08 | -13.93 | -12.36 | -11.04 | -9.83 | Upgrade |
Other Investing Activities | 82.5 | 191.08 | - | - | - | - | Upgrade |
Investing Cash Flow | 68.28 | 178.66 | -14.72 | -17.29 | -208.03 | -14.8 | Upgrade |
Long-Term Debt Issued | - | - | 2.13 | 5 | 152.81 | 237.28 | Upgrade |
Long-Term Debt Repaid | - | -154.34 | -1.8 | - | -1.31 | -217.98 | Upgrade |
Net Debt Issued (Repaid) | -68.04 | -154.34 | 0.33 | 5 | 151.5 | 19.3 | Upgrade |
Issuance of Common Stock | 0.39 | 1.03 | 0.93 | 0.46 | 41.98 | 0.16 | Upgrade |
Repurchase of Common Stock | -3.63 | -0.39 | -0.45 | -1.7 | - | - | Upgrade |
Other Financing Activities | -4.59 | -0.9 | - | -0.59 | -11.65 | - | Upgrade |
Financing Cash Flow | -75.87 | -154.6 | 0.81 | 3.18 | 181.82 | 19.46 | Upgrade |
Foreign Exchange Rate Adjustments | -0.27 | -0.37 | -0.12 | -1.99 | -0.99 | -0.1 | Upgrade |
Net Cash Flow | -19.43 | 3.01 | -20.14 | -23.96 | -26.39 | 32.1 | Upgrade |
Free Cash Flow | -13.44 | -21.37 | -7.07 | -13.28 | -4.19 | 22.85 | Upgrade |
Free Cash Flow Margin | -7.27% | -11.25% | -3.07% | -4.08% | -1.09% | 7.11% | Upgrade |
Free Cash Flow Per Share | -0.35 | -0.57 | -0.20 | -0.39 | -0.60 | 7.65 | Upgrade |
Cash Interest Paid | 8.21 | 11.93 | 17.17 | 15.73 | 0.9 | 1.1 | Upgrade |
Cash Income Tax Paid | 0.98 | 0.51 | 1.3 | 2.03 | 1.23 | 0.08 | Upgrade |
Levered Free Cash Flow | 20.36 | 3.85 | 12.04 | 21.75 | 6.66 | 10.62 | Upgrade |
Unlevered Free Cash Flow | 12.45 | 2 | 14.32 | 24.23 | 7.96 | 11.19 | Upgrade |
Change in Working Capital | -26.83 | -19.18 | 2.9 | 17.77 | -16.8 | -1.15 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.