Beazer Homes USA, Inc. (BZH)
NYSE: BZH · Real-Time Price · USD
22.69
+0.41 (1.84%)
At close: May 16, 2025, 4:00 PM
22.50
-0.19 (-0.84%)
After-hours: May 16, 2025, 7:00 PM EDT
Beazer Homes USA Cash Flow Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2015 - 2019 |
| Net Income | 95.18 | 140.18 | 158.61 | 220.7 | 122.02 | 52.23 | Upgrade
|
| Depreciation & Amortization | 17.76 | 14.87 | 12.2 | 13.36 | 13.98 | 15.64 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.36 | -0.43 | 1.11 | -0.33 | -0.39 | -0.34 | Upgrade
|
| Asset Writedown & Restructuring Costs | 2.52 | 2 | 0.64 | 1.1 | 0.85 | 1.65 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -8.59 | - | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | - | - | -0.04 | Upgrade
|
| Stock-Based Compensation | 7.95 | 7.39 | 7.28 | 8.48 | 12.17 | 10.04 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | - | -0.07 | 0.05 | Upgrade
|
| Other Operating Activities | 12.42 | 19.35 | 24.48 | 54.83 | 23.53 | 18.92 | Upgrade
|
| Change in Accounts Receivable | -13.64 | -19.83 | -9.71 | -10.21 | -5.8 | 6.52 | Upgrade
|
| Change in Inventory | -173.99 | -282.06 | -14.75 | -231.45 | -147.51 | 154.87 | Upgrade
|
| Change in Accounts Payable | 15.74 | 10.13 | 10.62 | 10.25 | 1.2 | 1.04 | Upgrade
|
| Change in Income Taxes | 0.25 | - | 9.99 | - | 0.46 | 0.32 | Upgrade
|
| Change in Other Net Operating Assets | -17.75 | -20.55 | -22.41 | 14.34 | 11.23 | 28.2 | Upgrade
|
| Operating Cash Flow | -53.91 | -137.55 | 178.06 | 81.07 | 31.66 | 289.1 | Upgrade
|
| Operating Cash Flow Growth | - | - | 119.62% | 156.11% | -89.05% | 154.41% | Upgrade
|
| Capital Expenditures | -23.91 | -22.35 | -20.33 | -15.05 | -14.65 | -10.64 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.36 | 0.43 | 0.45 | 0.34 | 0.46 | 0.48 | Upgrade
|
| Investment in Securities | 2.9 | -8.09 | -9.78 | - | - | - | Upgrade
|
| Other Investing Activities | - | - | -0 | - | - | - | Upgrade
|
| Investing Cash Flow | -20.65 | -30.01 | -29.67 | -14.71 | -14.19 | -10.16 | Upgrade
|
| Short-Term Debt Issued | - | 280 | - | 195 | - | 390 | Upgrade
|
| Long-Term Debt Issued | - | 250 | - | - | - | - | Upgrade
|
| Total Debt Issued | 385 | 530 | - | 195 | - | 390 | Upgrade
|
| Short-Term Debt Repaid | - | -280 | - | -195 | - | -390 | Upgrade
|
| Long-Term Debt Repaid | - | -202.2 | -9 | -73.9 | -82.48 | -51.15 | Upgrade
|
| Total Debt Repaid | -330 | -482.2 | -9 | -268.9 | -82.48 | -441.15 | Upgrade
|
| Net Debt Issued (Repaid) | 55 | 47.81 | -9 | -73.9 | -82.48 | -51.15 | Upgrade
|
| Issuance of Common Stock | 0.11 | 0.02 | 0.26 | 0.01 | 0.57 | - | Upgrade
|
| Repurchase of Common Stock | -36.76 | -18.29 | -2.62 | -14.79 | -3.04 | -6.01 | Upgrade
|
| Other Financing Activities | -0.72 | -5.65 | -2.58 | - | -0.9 | -2.03 | Upgrade
|
| Financing Cash Flow | 17.63 | 23.88 | -13.93 | -88.68 | -85.85 | -59.2 | Upgrade
|
| Net Cash Flow | -56.93 | -143.68 | 134.46 | -22.32 | -68.39 | 219.73 | Upgrade
|
| Free Cash Flow | -77.82 | -159.9 | 157.72 | 66.03 | 17.01 | 278.45 | Upgrade
|
| Free Cash Flow Growth | - | - | 138.88% | 288.14% | -93.89% | 201.75% | Upgrade
|
| Free Cash Flow Margin | -3.19% | -6.86% | 7.15% | 2.85% | 0.80% | 13.09% | Upgrade
|
| Free Cash Flow Per Share | -2.54 | -5.17 | 5.13 | 2.14 | 0.56 | 9.30 | Upgrade
|
| Cash Interest Paid | 80.09 | 75.23 | 67.34 | 70.13 | 74.17 | 71.89 | Upgrade
|
| Cash Income Tax Paid | 10.96 | 11.36 | -8.03 | 4.22 | 2.38 | 0.23 | Upgrade
|
| Levered Free Cash Flow | -98.49 | -204.46 | 90.97 | -62.37 | -64.1 | 243.74 | Upgrade
|
| Unlevered Free Cash Flow | -98.49 | -204.46 | 90.97 | -62.37 | -62.36 | 249.03 | Upgrade
|
| Change in Net Working Capital | 165.8 | 295.01 | 19.35 | 241.32 | 166.18 | -182.74 | Upgrade
|
Updated May 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.