Cash & Equivalents | 163.96 | 193.24 | 81.61 | 122.22 | 101.43 | |
Short-Term Investments | - | 48.01 | 24.94 | - | 7.23 | |
Cash & Short-Term Investments | 163.96 | 241.25 | 106.55 | 122.22 | 108.66 | |
Cash Growth | -32.04% | 126.43% | -12.83% | 12.48% | -20.22% | |
Prepaid Expenses | 2.71 | 3.24 | 2.29 | 2.32 | 3.02 | |
Other Current Assets | - | - | - | - | 1.85 | |
Total Current Assets | 166.68 | 244.49 | 108.83 | 124.54 | 113.54 | |
Property, Plant & Equipment | 16.08 | 7.45 | 7.57 | 1.44 | 0.89 | |
Other Long-Term Assets | 2.29 | 1.71 | 0.57 | 0.36 | 0.3 | |
Accounts Payable | 4.92 | 4.55 | 2.46 | 2.33 | 1.24 | |
Accrued Expenses | 12.15 | 7.85 | 4.81 | 5.99 | 3.9 | |
Current Portion of Leases | 9.98 | 3.56 | 2.18 | - | - | |
Other Current Liabilities | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | |
Total Current Liabilities | 27.09 | 15.99 | 9.49 | 8.38 | 5.18 | |
Long-Term Leases | 5.63 | 1.46 | 2.96 | - | - | |
Common Stock | 0 | - | - | - | - | |
Additional Paid-In Capital | 501.44 | 469.4 | 270.13 | 230.54 | 175.84 | |
Retained Earnings | -349.1 | -233.24 | -165.56 | -112.59 | -66.3 | |
Comprehensive Income & Other | - | 0.04 | -0.05 | - | 0.01 | |
Total Common Equity | 152.34 | 236.2 | 104.52 | 117.96 | 109.54 | |
Total Liabilities & Equity | 185.05 | 253.65 | 116.97 | 126.34 | 114.72 | |
Total Debt | 15.6 | 5.02 | 5.14 | - | - | |
Net Cash (Debt) | 148.36 | 236.23 | 101.41 | 122.22 | 108.66 | |
Net Cash Growth | -37.20% | 132.95% | -17.03% | 12.48% | -20.22% | |
Net Cash Per Share | 3.03 | 5.77 | 3.46 | 4.75 | 4.69 | |
Filing Date Shares Outstanding | 50.74 | 48.24 | 31.34 | 28.98 | 24.06 | |
Total Common Shares Outstanding | 50.74 | 47.82 | 29.45 | 28.93 | 24.06 | |
Working Capital | 139.59 | 228.5 | 99.35 | 116.16 | 108.36 | |
Book Value Per Share | 3.00 | 4.94 | 3.55 | 4.08 | 4.55 | |
Tangible Book Value | 152.34 | 236.2 | 104.52 | 117.96 | 109.54 | |
Tangible Book Value Per Share | 3.00 | 4.94 | 3.55 | 4.08 | 4.55 | |
Machinery | 8.14 | 6.22 | 4.83 | 2.57 | 1.29 | |
Leasehold Improvements | 0.11 | 0.11 | 0.11 | 0.06 | 0.06 | |