| 463.7 | 293.7 | 160.1 | 217.6 | 346.1 | 926.1 |
Cash & Short-Term Investments | 463.7 | 293.7 | 160.1 | 217.6 | 346.1 | 926.1 |
| 53.29% | 83.45% | -26.42% | -37.13% | -62.63% | -2.15% |
| 992.7 | 1,094 | 1,162 | 1,310 | 1,165 | 980.5 |
| 527.9 | 595 | 573.6 | 583.4 | 519.8 | 647.8 |
| 176.8 | 160.7 | 103.3 | 112.4 | 89.9 | 824.2 |
| 2,161 | 2,144 | 2,007 | 2,235 | 2,149 | 3,379 |
Net Property, Plant & Equipment | 3,733 | 3,778 | 3,061 | 2,814 | 2,502 | 2,278 |
| 3,708 | 3,871 | 3,272 | 4,051 | 3,796 | 2,056 |
| 564.8 | 559.1 | 588.8 | 530.7 | 454 | 422.2 |
| 858.9 | 862.6 | 912.7 | 818.1 | 705.2 | 613.9 |
|
| 1,021 | 1,191 | 1,035 | 1,037 | 975.1 | 945.6 |
Current Portion of Long-Term Debt | 242.9 | 399 | 308.9 | 214.6 | 241.8 | 216.3 |
| 1,040 | 1,002 | 911.7 | 905.7 | 788.3 | 674.7 |
Other Current Liabilities | 59.5 | 95.1 | 59.9 | 63 | 49.3 | 796.7 |
Total Current Liabilities | 2,363 | 2,687 | 2,358 | 2,247 | 2,091 | 2,633 |
| 3,003 | 3,071 | 2,765 | 3,036 | 2,804 | 2,135 |
Other Long-Term Liabilities | 409.2 | 479.9 | 450.3 | 592.1 | 633.3 | 767.1 |
Total Long-Term Liabilities | 3,412 | 3,551 | 3,216 | 3,628 | 3,438 | 2,902 |
|
| 2,378 | 2,327 | 2,253 | 2,244 | 2,225 | 1,516 |
Additional Paid-in Capital | 94.7 | 69.8 | 55.4 | 42.1 | 38.6 | 22.5 |
Accumulated Other Comprehensive Income | 300.1 | 381.8 | 154 | 167.2 | -31.2 | 58.1 |
| 2,395 | 2,113 | 1,763 | 2,055 | 1,778 | 1,544 |
Total Common Shareholders' Equity | 5,168 | 4,892 | 4,225 | 4,508 | 4,010 | 3,141 |
| 82.3 | 84.5 | 77.7 | 81.2 | 76.9 | 72.3 |
| 5,250 | 4,976 | 4,303 | 4,589 | 4,087 | 3,213 |
Total Liabilities & Equity | 11,026 | 11,214 | 9,834 | 10,437 | 9,579 | 8,748 |
| 3,246 | 3,470 | 3,074 | 3,250 | 3,046 | 2,352 |
| -2,782 | -3,177 | -2,914 | -3,033 | -2,700 | -1,425 |
| -8.65 | -9.94 | -9.16 | -9.52 | -8.63 | -5.24 |
| 5,168 | 4,892 | 4,225 | 4,508 | 4,010 | 3,141 |
| 16.06 | 15.30 | 13.28 | 14.16 | 12.81 | 11.55 |
| 1,460 | 1,021 | 953 | 456.9 | 213.4 | 1,085 |
Tangible Book Value Per Share | 4.54 | 3.19 | 3.00 | 1.43 | 0.68 | 3.99 |