| 4,213 | 4,262 | 2,326 | 3,146 | 1,777 | 1,349 |
| 36.60% | 83.19% | -26.06% | 77.04% | 31.74% | -0.19% |
| 2,447 | 2,411 | 1,785 | 1,950 | 1,440 | 1,188 |
| 1,766 | 1,851 | 541.57 | 1,196 | 337.06 | 160.66 |
| 310.19 | 299.45 | 227.48 | 232.21 | 198.63 | 183.94 |
| 310.19 | 299.45 | 227.48 | 232.21 | 198.63 | 183.94 |
| 1,456 | 1,551 | 314.09 | 964.25 | 138.43 | -23.28 |
| -0.65 | -0.61 | -0.55 | -0.58 | -0.4 | -0.21 |
Interest & Investment Income | 65.47 | 59.87 | 43.61 | 28.79 | 11.12 | 11.83 |
Earnings From Equity Investments | 6.22 | 6.22 | 1.42 | 0.75 | 1.94 | 0.62 |
Other Non Operating Income (Expenses) | 7.37 | 0.89 | 26.38 | 5.25 | 9.72 | 5.43 |
EBT Excluding Unusual Items | 1,535 | 1,618 | 384.95 | 998.46 | 160.8 | -5.62 |
Gain (Loss) on Sale of Investments | 0.08 | 0.08 | 0.19 | -0.04 | 0.11 | -1.35 |
Gain (Loss) on Sale of Assets | -1.95 | 0.26 | -0.03 | 0.13 | -0.38 | -2.98 |
| - | - | -19.65 | - | - | - |
| -16.5 | -15 | -5.5 | - | - | - |
| 1,516 | 1,603 | 359.97 | 998.55 | 166.02 | -9.95 |
| 363.26 | 384.91 | 83.69 | 241.82 | 33.57 | -12.01 |
Earnings From Continuing Operations | 1,152 | 1,218 | 276.28 | 756.73 | 132.44 | 2.06 |
Minority Interest in Earnings | 0.79 | 1.82 | 1.61 | 1.29 | 0.21 | - |
| 1,153 | 1,220 | 277.89 | 758.02 | 132.65 | 2.06 |
| 1,153 | 1,220 | 277.89 | 758.02 | 132.65 | 2.06 |
| 83.33% | 339.04% | -63.34% | 471.45% | 6339.32% | -88.80% |
Shares Outstanding (Basic) | 48 | 49 | 49 | 49 | 49 | 49 |
Shares Outstanding (Diluted) | 49 | 49 | 49 | 49 | 49 | 49 |
| -0.74% | 0.04% | 0.08% | 0.21% | 0.16% | 0.15% |
| 23.82 | 25.04 | 5.70 | 15.58 | 2.73 | 0.04 |
| 23.74 | 24.95 | 5.69 | 15.52 | 2.72 | 0.04 |
| 84.64% | 338.49% | -63.34% | 470.59% | 6700.00% | -89.46% |
| 1,170 | 1,063 | 304.28 | 726.44 | 53.81 | -68.93 |
| 24.10 | 21.75 | 6.23 | 14.88 | 1.10 | -1.42 |
| 7.945 | 8.357 | 1.889 | 5.165 | 0.874 | 0.034 |
| 85.80% | 342.40% | -63.43% | 490.96% | 2470.59% | - |
| 41.92% | 43.43% | 23.28% | 38.03% | 18.97% | 11.91% |
| 34.56% | 36.40% | 13.50% | 30.65% | 7.79% | -1.73% |
| 27.37% | 28.63% | 11.95% | 24.09% | 7.46% | 0.15% |
| 27.77% | 24.95% | 13.08% | 23.09% | 3.03% | -5.11% |
| 1,564 | 1,645 | 394.34 | 1,036 | 206.82 | 36.2 |
| 37.12% | 38.61% | 16.95% | 32.94% | 11.64% | 2.68% |
| 107.97 | 94.02 | 80.24 | 72.23 | 68.4 | 59.48 |
| 1,456 | 1,551 | 314.09 | 964.25 | 138.43 | -23.28 |
| 34.56% | 36.40% | 13.50% | 30.65% | 7.79% | -1.73% |
| 23.97% | 24.01% | 23.25% | 24.22% | 20.22% | - |
| - | - | - | - | - | 11.7 |