Canaan Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	-249.75	-414.15	69.88	309.09
Depreciation & Amortization	30.33	62.12	35.94	4.95
Loss (Gain) From Sale of Assets	-7.22	0.02	0.19	0.01
Asset Writedown & Restructuring Costs	11.3	21.13	-	-
Loss (Gain) From Sale of Investments	-20.57	10.92	-3.8	-29.47
Stock-Based Compensation	30.92	42.07	63.02	76.5
Provision & Write-off of Bad Debts	2.98	0.01	0.01	0.14
Other Operating Activities	106.61	138.15	64.65	-12.7
Change in Accounts Receivable	0.1	-3.01	0.06	1.06
Change in Inventory	-129.27	-123.68	-232.17	-116.15
Change in Accounts Payable	7.22	-10.24	47.26	-7.5
Change in Unearned Revenue	4.8	19.03	-198.73	132.41
Change in Income Taxes	0.59	-3.6	-14.65	21.58
Change in Other Net Operating Assets	12.7	137.61	-14.27	-177.63
Operating Cash Flow	-199.26	-123.62	-182.6	202.28
Operating Cash Flow Growth	-	-	-	3022.27%
Capital Expenditures	-19.3	-3.31	-17.75	-5.65
Sale of Property, Plant & Equipment	8.78	2.3	-	0.03
Investment in Securities	-	-	-	6.47
Other Investing Activities	71.49	40.65	9.64	-
Investing Cash Flow	60.97	39.63	-8.1	0.85
Long-Term Debt Issued	9.94	-	-	-
Total Debt Issued	9.94	-	-	-
Short-Term Debt Repaid	-	-	-	-5.49
Total Debt Repaid	-	-	-	-5.49
Net Debt Issued (Repaid)	9.94	-	-	-5.49
Issuance of Common Stock	0.77	67.85	10.4	165.63
Repurchase of Common Stock	-0.77	-2.42	-59.96	-20.04
Other Financing Activities	-	-	-6.61	-0.88
Financing Cash Flow	139.75	90.01	-56.18	139.22
Foreign Exchange Rate Adjustments	-1.12	-11.41	-80.02	25.45
Net Cash Flow	0.33	-5.4	-326.9	367.79
Free Cash Flow	-218.57	-126.93	-200.35	196.64
Free Cash Flow Growth	-	-	-	3099.75%
Free Cash Flow Margin	-81.15%	-60.02%	-30.75%	25.45%
Free Cash Flow Per Share	-0.81	-0.74	-1.17	1.15
Cash Interest Paid	0.37	-	-	0.04
Cash Income Tax Paid	0.05	2.88	45.42	0.07
Levered Free Cash Flow	-42.69	105.38	-188.41	172.54
Unlevered Free Cash Flow	-42.37	105.38	-188.41	172.54
Change in Working Capital	-103.86	16.11	-412.51	-146.23

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q