| 319.65 | 1,290 | 1,021 | 378.92 | 1,435 | 1,427 |
| - | 1,231 | 635.07 | 1,941 | 2,599 | 4,342 |
Cash & Short-Term Investments | 319.65 | 2,521 | 1,656 | 2,320 | 4,034 | 5,769 |
| -91.53% | 52.25% | -28.64% | -42.48% | -30.08% | 121.93% |
| 20.67 | 22.99 | 64.79 | 266.84 | 223.54 | 141.59 |
| - | 26.37 | 229.98 | 873.26 | 1,476 | 2,056 |
| 20.67 | 49.36 | 294.77 | 1,140 | 1,700 | 2,197 |
| 1,719 | 887.94 | 1,934 | 2,010 | 1,874 | 932.67 |
| 2,060 | 3,458 | 3,884 | 5,470 | 7,608 | 8,899 |
Net Property, Plant & Equipment | 2,756 | 1,820 | 55.39 | 95.42 | 19.55 | 10.31 |
| 2.12 | 47.43 | 48.37 | 48.32 | 45.93 | 44.89 |
| - | - | - | 148.66 | 148.66 | 145.06 |
| 4,704 | 644.05 | 660.82 | 1,254 | 3,125 | 3,047 |
|
| 23.06 | 1,348 | 206.88 | 890.84 | 719.04 | 324.73 |
| - | 124.58 | 39.07 | 349.3 | 579.78 | 355.82 |
Current Portion of Long-Term Debt | - | - | 0.93 | 565.14 | 938.01 | 1,229 |
Current Portion of Leases | 3.52 | 7.91 | 7.6 | 9.91 | - | - |
| - | 11.79 | 86.22 | - | - | - |
Other Current Liabilities | - | 342.32 | 437.05 | 715.71 | 1,181 | 547.96 |
Total Current Liabilities | 1,723 | 1,835 | 777.74 | 2,531 | 3,418 | 2,457 |
| 2,884 | - | 0.71 | 75.87 | 486.37 | 977.79 |
| 13.2 | 37.04 | 42.23 | 76.53 | - | - |
Other Long-Term Liabilities | 0 | 10.74 | 10.95 | 11.04 | 52.46 | 335.64 |
Total Long-Term Liabilities | 2,898 | 47.79 | 53.89 | 163.44 | 538.83 | 1,313 |
|
| 0.31 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| -783.19 | -756.52 | -773.13 | -559.01 | -485.26 | -56.42 |
Additional Paid-in Capital | 8,132 | 4,726 | 4,814 | 4,805 | 4,672 | 4,591 |
Accumulated Other Comprehensive Income | - | 152.88 | 111.85 | 66.36 | -187.52 | -115.39 |
| -2,448 | -35.81 | -335.63 | 9.11 | 2,991 | 3,955 |
Total Common Shareholders' Equity | 4,901 | 4,087 | 3,817 | 4,322 | 6,991 | 8,375 |
| 4,901 | 4,087 | 3,817 | 4,322 | 6,991 | 8,375 |
Total Liabilities & Equity | 9,522 | 5,969 | 4,649 | 7,016 | 10,947 | 12,146 |
| 2,901 | 169.54 | 90.54 | 1,077 | 2,004 | 2,562 |
| -2,581 | 2,351 | 1,565 | 1,244 | 2,030 | 3,207 |
| - | 50.23% | 25.86% | -38.73% | -36.71% | - |
| - | 20.18 | 12.88 | 9.07 | 14.00 | 21.11 |
| 4,901 | 4,087 | 3,817 | 4,322 | 6,991 | 8,375 |
| - | 35.07 | 31.41 | 31.54 | 48.23 | 55.12 |
| 4,899 | 4,039 | 3,769 | 4,125 | 6,796 | 8,185 |
Tangible Book Value Per Share | - | 34.67 | 31.01 | 30.10 | 46.89 | 53.87 |