Carrier Global Corporation (CARR)
NYSE: CARR · Real-Time Price · USD
73.42
+1.98 (2.77%)
May 12, 2025, 2:05 PM - Market open
Carrier Global Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Net Income | 5,747 | 5,604 | 1,349 | 3,534 | 1,664 | 1,982 | Upgrade
|
| Depreciation & Amortization | 1,227 | 1,232 | 491 | 328 | 338 | 336 | Upgrade
|
| Loss (Gain) From Sale of Investments | -327 | -322 | -19 | -1,815 | 4 | -1,051 | Upgrade
|
| Loss (Gain) on Equity Investments | -128 | -185 | -82 | -114 | -90 | -38 | Upgrade
|
| Stock-Based Compensation | 90 | 86 | 71 | 65 | 92 | 77 | Upgrade
|
| Other Operating Activities | -5,162 | -5,183 | -61 | -252 | -88 | 300 | Upgrade
|
| Change in Accounts Receivable | -221 | -40 | -161 | -51 | -144 | 40 | Upgrade
|
| Change in Inventory | 74 | 292 | 123 | -173 | -408 | -240 | Upgrade
|
| Change in Accounts Payable | 714 | 87 | 541 | -17 | 829 | 237 | Upgrade
|
| Change in Unearned Revenue | - | - | - | - | 51 | 46 | Upgrade
|
| Change in Other Net Operating Assets | - | - | - | - | -11 | 3 | Upgrade
|
| Operating Cash Flow | 1,006 | 563 | 2,607 | 1,743 | 2,237 | 1,692 | Upgrade
|
| Operating Cash Flow Growth | -60.19% | -78.40% | 49.57% | -22.08% | 32.21% | -17.98% | Upgrade
|
| Capital Expenditures | -480 | -519 | -439 | -317 | -344 | -312 | Upgrade
|
| Cash Acquisitions | -130 | -10,890 | -84 | -506 | -366 | - | Upgrade
|
| Divestitures | 642 | 634 | 54 | 2,902 | - | - | Upgrade
|
| Investment in Securities | - | - | - | - | 7 | 1,377 | Upgrade
|
| Other Investing Activities | 9,001 | 8,750 | -191 | -334 | 11 | 41 | Upgrade
|
| Investing Cash Flow | 9,033 | -2,025 | -660 | 1,745 | -692 | 1,106 | Upgrade
|
| Short-Term Debt Issued | - | 50 | - | - | 13 | - | Upgrade
|
| Long-Term Debt Issued | - | 3,412 | 5,609 | 432 | 140 | 11,784 | Upgrade
|
| Total Debt Issued | 903 | 3,462 | 5,609 | 432 | 153 | 11,784 | Upgrade
|
| Short-Term Debt Repaid | - | - | -5 | -149 | - | -23 | Upgrade
|
| Long-Term Debt Repaid | - | -5,345 | -111 | -1,275 | -704 | -1,911 | Upgrade
|
| Total Debt Repaid | -6,594 | -5,345 | -116 | -1,424 | -704 | -1,934 | Upgrade
|
| Net Debt Issued (Repaid) | -5,691 | -1,883 | 5,493 | -992 | -551 | 9,850 | Upgrade
|
| Repurchase of Common Stock | -3,232 | -1,944 | -62 | -1,380 | -527 | - | Upgrade
|
| Common Dividends Paid | -709 | -670 | -620 | -509 | -417 | -138 | Upgrade
|
| Other Financing Activities | -130 | -139 | -199 | -50 | -67 | -10,393 | Upgrade
|
| Financing Cash Flow | -9,762 | -4,636 | 4,612 | -2,931 | -1,562 | -681 | Upgrade
|
| Foreign Exchange Rate Adjustments | -18 | -103 | 88 | -56 | -16 | 45 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 258 | 317 | -98 | 28 | -99 | -4 | Upgrade
|
| Net Cash Flow | 517 | -5,884 | 6,549 | 529 | -132 | 2,158 | Upgrade
|
| Free Cash Flow | 526 | 44 | 2,168 | 1,426 | 1,893 | 1,380 | Upgrade
|
| Free Cash Flow Growth | -74.42% | -97.97% | 52.03% | -24.67% | 37.17% | -24.18% | Upgrade
|
| Free Cash Flow Margin | 2.36% | 0.20% | 11.44% | 8.25% | 9.18% | 7.91% | Upgrade
|
| Free Cash Flow Per Share | 0.58 | 0.05 | 2.54 | 1.66 | 2.13 | 1.57 | Upgrade
|
| Cash Interest Paid | 610 | 610 | 320 | 297 | 317 | 196 | Upgrade
|
| Cash Income Tax Paid | 2,126 | 2,126 | 942 | 833 | 675 | 819 | Upgrade
|
| Levered Free Cash Flow | 4,930 | 5,364 | -973.88 | 2,696 | 63.75 | 1,516 | Upgrade
|
| Unlevered Free Cash Flow | 5,265 | 5,726 | -782.63 | 2,794 | 255 | 1,696 | Upgrade
|
| Change in Net Working Capital | -3,174 | -3,470 | 2,288 | -1,507 | 1,455 | -287 | Upgrade
|
Updated May 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.